[ASIAPAC] QoQ Cumulative Quarter Result on 30-Jun-2009 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 483.01%
YoY- 437.37%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 101,643 83,124 58,211 38,278 83,407 59,720 40,022 86.25%
PBT 27,687 15,060 12,205 8,995 7,880 6,048 2,310 424.52%
Tax -7,386 -4,705 -3,398 -2,339 -6,740 -3,412 -2,226 122.62%
NP 20,301 10,355 8,807 6,656 1,140 2,636 84 3792.94%
-
NP to SH 20,297 10,361 8,811 6,658 1,142 2,636 88 3673.45%
-
Tax Rate 26.68% 31.24% 27.84% 26.00% 85.53% 56.42% 96.36% -
Total Cost 81,342 72,769 49,404 31,622 82,267 57,084 39,938 60.74%
-
Net Worth 282,303 283,461 283,909 283,944 271,833 273,362 246,400 9.50%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 282,303 283,461 283,909 283,944 271,833 273,362 246,400 9.50%
NOSH 973,461 977,452 979,000 979,117 970,833 976,296 880,000 6.96%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 19.97% 12.46% 15.13% 17.39% 1.37% 4.41% 0.21% -
ROE 7.19% 3.66% 3.10% 2.34% 0.42% 0.96% 0.04% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 10.44 8.50 5.95 3.91 8.59 6.12 4.55 74.05%
EPS 2.08 1.06 0.90 0.68 0.12 0.27 0.01 3421.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.29 0.29 0.28 0.28 0.28 2.36%
Adjusted Per Share Value based on latest NOSH - 979,117
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 6.83 5.58 3.91 2.57 5.60 4.01 2.69 86.21%
EPS 1.36 0.70 0.59 0.45 0.08 0.18 0.01 2552.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1896 0.1904 0.1907 0.1907 0.1826 0.1836 0.1655 9.49%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.09 0.09 0.10 0.11 0.06 0.07 0.09 -
P/RPS 0.86 1.06 1.68 2.81 0.70 1.14 1.98 -42.67%
P/EPS 4.32 8.49 11.11 16.18 51.01 25.93 900.00 -97.16%
EY 23.17 11.78 9.00 6.18 1.96 3.86 0.11 3451.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.34 0.38 0.21 0.25 0.32 -2.09%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 22/02/10 24/11/09 25/08/09 26/05/09 26/02/09 26/11/08 -
Price 0.08 0.10 0.09 0.10 0.10 0.06 0.08 -
P/RPS 0.77 1.18 1.51 2.56 1.16 0.98 1.76 -42.39%
P/EPS 3.84 9.43 10.00 14.71 85.01 22.22 800.00 -97.16%
EY 26.06 10.60 10.00 6.80 1.18 4.50 0.13 3336.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.31 0.34 0.36 0.21 0.29 -2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment