[ASIAPAC] QoQ Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 194.36%
YoY- -39.73%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 16,730 228,740 169,716 121,751 81,646 332,650 256,349 -83.81%
PBT 2,189 31,119 22,540 10,006 4,150 36,983 28,378 -81.90%
Tax -952 -2,429 -2,820 -2,223 -1,505 -11,807 -7,416 -74.58%
NP 1,237 28,690 19,720 7,783 2,645 25,176 20,962 -84.86%
-
NP to SH 1,239 28,673 19,718 7,780 2,643 25,176 20,992 -84.86%
-
Tax Rate 43.49% 7.81% 12.51% 22.22% 36.27% 31.93% 26.13% -
Total Cost 15,493 200,050 149,996 113,968 79,001 307,474 235,387 -83.72%
-
Net Worth 266,861 269,128 258,439 246,682 227,844 239,012 239,452 7.49%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 266,861 269,128 258,439 246,682 227,844 239,012 239,452 7.49%
NOSH 953,076 961,174 957,184 948,780 911,379 796,708 798,174 12.56%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 7.39% 12.54% 11.62% 6.39% 3.24% 7.57% 8.18% -
ROE 0.46% 10.65% 7.63% 3.15% 1.16% 10.53% 8.77% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1.76 23.80 17.73 12.83 8.96 41.75 32.12 -85.59%
EPS 0.13 2.98 2.06 0.82 0.29 3.16 2.63 -86.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.27 0.26 0.25 0.30 0.30 -4.49%
Adjusted Per Share Value based on latest NOSH - 951,296
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1.14 15.57 11.55 8.29 5.56 22.64 17.45 -83.80%
EPS 0.08 1.95 1.34 0.53 0.18 1.71 1.43 -85.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1816 0.1832 0.1759 0.1679 0.1551 0.1627 0.163 7.47%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.10 0.14 0.20 0.25 0.29 0.31 0.16 -
P/RPS 5.70 0.59 1.13 1.95 3.24 0.74 0.50 407.27%
P/EPS 76.92 4.69 9.71 30.49 100.00 9.81 6.08 443.78%
EY 1.30 21.31 10.30 3.28 1.00 10.19 16.44 -81.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.50 0.74 0.96 1.16 1.03 0.53 -22.74%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 25/08/08 27/05/08 26/02/08 26/11/07 28/08/07 28/05/07 28/02/07 -
Price 0.09 0.12 0.16 0.22 0.25 0.25 0.28 -
P/RPS 5.13 0.50 0.90 1.71 2.79 0.60 0.87 226.73%
P/EPS 69.23 4.02 7.77 26.83 86.21 7.91 10.65 248.70%
EY 1.44 24.86 12.88 3.73 1.16 12.64 9.39 -71.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.59 0.85 1.00 0.83 0.93 -50.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment