[ASIAPAC] QoQ Quarter Result on 30-Sep-2007 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 94.36%
YoY- -47.28%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 16,730 59,018 47,965 40,105 81,646 76,301 74,280 -63.01%
PBT 2,189 8,579 12,534 5,856 4,150 8,605 8,979 -61.00%
Tax -952 361 -597 -718 -1,505 -4,391 -893 4.36%
NP 1,237 8,940 11,937 5,138 2,645 4,214 8,086 -71.42%
-
NP to SH 1,239 8,927 11,939 5,137 2,643 4,214 8,083 -71.39%
-
Tax Rate 43.49% -4.21% 4.76% 12.26% 36.27% 51.03% 9.95% -
Total Cost 15,493 50,078 36,028 34,967 79,001 72,087 66,194 -62.05%
-
Net Worth 266,861 268,769 257,882 247,337 227,844 238,528 240,089 7.30%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 266,861 268,769 257,882 247,337 227,844 238,528 240,089 7.30%
NOSH 953,076 959,892 955,120 951,296 911,379 795,094 800,297 12.36%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 7.39% 15.15% 24.89% 12.81% 3.24% 5.52% 10.89% -
ROE 0.46% 3.32% 4.63% 2.08% 1.16% 1.77% 3.37% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1.76 6.15 5.02 4.22 8.96 9.60 9.28 -67.02%
EPS 0.13 0.93 1.25 0.54 0.29 0.53 1.01 -74.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.27 0.26 0.25 0.30 0.30 -4.49%
Adjusted Per Share Value based on latest NOSH - 951,296
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1.12 3.96 3.22 2.69 5.48 5.12 4.99 -63.10%
EPS 0.08 0.60 0.80 0.35 0.18 0.28 0.54 -72.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1792 0.1805 0.1732 0.1661 0.153 0.1602 0.1613 7.27%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.10 0.14 0.20 0.25 0.29 0.31 0.16 -
P/RPS 5.70 2.28 3.98 5.93 3.24 3.23 1.72 122.44%
P/EPS 76.92 15.05 16.00 46.30 100.00 58.49 15.84 187.03%
EY 1.30 6.64 6.25 2.16 1.00 1.71 6.31 -65.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.50 0.74 0.96 1.16 1.03 0.53 -22.74%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 25/08/08 27/05/08 26/02/08 26/11/07 28/08/07 28/05/07 28/02/07 -
Price 0.09 0.12 0.16 0.22 0.25 0.25 0.28 -
P/RPS 5.13 1.95 3.19 5.22 2.79 2.61 3.02 42.41%
P/EPS 69.23 12.90 12.80 40.74 86.21 47.17 27.72 84.18%
EY 1.44 7.75 7.81 2.45 1.16 2.12 3.61 -45.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.59 0.85 1.00 0.83 0.93 -50.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment