[ASIAPAC] YoY Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 47.18%
YoY- -39.73%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 24,602 116,422 80,044 243,502 364,138 242,802 176,322 -27.97%
PBT 968 24,410 4,620 20,012 38,798 24,298 19,158 -39.18%
Tax -1,824 -6,796 -4,452 -4,446 -13,048 -10,142 -5,448 -16.66%
NP -856 17,614 168 15,566 25,750 14,156 13,710 -
-
NP to SH -850 17,622 176 15,560 25,818 14,116 13,710 -
-
Tax Rate 188.43% 27.84% 96.36% 22.22% 33.63% 41.74% 28.44% -
Total Cost 25,458 98,808 79,876 227,936 338,388 228,646 162,612 -26.57%
-
Net Worth 329,375 283,909 246,400 246,682 223,118 77,371 68,496 29.90%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 329,375 283,909 246,400 246,682 223,118 77,371 68,496 29.90%
NOSH 1,062,500 979,000 880,000 948,780 796,851 368,434 360,506 19.72%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -3.48% 15.13% 0.21% 6.39% 7.07% 5.83% 7.78% -
ROE -0.26% 6.21% 0.07% 6.31% 11.57% 18.24% 20.02% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 2.32 11.89 9.10 25.66 45.70 65.90 48.91 -39.82%
EPS -0.08 1.80 0.02 1.64 3.24 3.84 3.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.29 0.28 0.26 0.28 0.21 0.19 8.49%
Adjusted Per Share Value based on latest NOSH - 951,296
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 1.65 7.82 5.38 16.36 24.46 16.31 11.84 -27.98%
EPS -0.06 1.18 0.01 1.05 1.73 0.95 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2212 0.1907 0.1655 0.1657 0.1499 0.052 0.046 29.90%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.10 0.10 0.09 0.25 0.14 0.12 0.15 -
P/RPS 4.32 0.84 0.99 0.97 0.31 0.18 0.31 55.09%
P/EPS -125.00 5.56 450.00 15.24 4.32 3.13 3.94 -
EY -0.80 18.00 0.22 6.56 23.14 31.93 25.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.32 0.96 0.50 0.57 0.79 -13.97%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 23/11/10 24/11/09 26/11/08 26/11/07 27/11/06 28/11/05 25/11/04 -
Price 0.10 0.09 0.08 0.22 0.16 0.10 0.19 -
P/RPS 4.32 0.76 0.88 0.86 0.35 0.15 0.39 49.27%
P/EPS -125.00 5.00 400.00 13.41 4.94 2.61 5.00 -
EY -0.80 20.00 0.25 7.45 20.25 38.31 20.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.29 0.85 0.57 0.48 1.00 -17.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment