[ASIAPAC] QoQ Cumulative Quarter Result on 30-Jun-2007 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -89.5%
YoY- -16.49%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 228,740 169,716 121,751 81,646 332,650 256,349 182,069 16.41%
PBT 31,119 22,540 10,006 4,150 36,983 28,378 19,399 36.99%
Tax -2,429 -2,820 -2,223 -1,505 -11,807 -7,416 -6,524 -48.21%
NP 28,690 19,720 7,783 2,645 25,176 20,962 12,875 70.52%
-
NP to SH 28,673 19,718 7,780 2,643 25,176 20,992 12,909 70.15%
-
Tax Rate 7.81% 12.51% 22.22% 36.27% 31.93% 26.13% 33.63% -
Total Cost 200,050 149,996 113,968 79,001 307,474 235,387 169,194 11.80%
-
Net Worth 269,128 258,439 246,682 227,844 239,012 239,452 223,118 13.30%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 269,128 258,439 246,682 227,844 239,012 239,452 223,118 13.30%
NOSH 961,174 957,184 948,780 911,379 796,708 798,174 796,851 13.30%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 12.54% 11.62% 6.39% 3.24% 7.57% 8.18% 7.07% -
ROE 10.65% 7.63% 3.15% 1.16% 10.53% 8.77% 5.79% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 23.80 17.73 12.83 8.96 41.75 32.12 22.85 2.75%
EPS 2.98 2.06 0.82 0.29 3.16 2.63 1.62 50.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.26 0.25 0.30 0.30 0.28 0.00%
Adjusted Per Share Value based on latest NOSH - 911,379
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 15.36 11.40 8.18 5.48 22.34 17.22 12.23 16.39%
EPS 1.93 1.32 0.52 0.18 1.69 1.41 0.87 70.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1808 0.1736 0.1657 0.153 0.1605 0.1608 0.1499 13.29%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.14 0.20 0.25 0.29 0.31 0.16 0.14 -
P/RPS 0.59 1.13 1.95 3.24 0.74 0.50 0.61 -2.19%
P/EPS 4.69 9.71 30.49 100.00 9.81 6.08 8.64 -33.43%
EY 21.31 10.30 3.28 1.00 10.19 16.44 11.57 50.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.74 0.96 1.16 1.03 0.53 0.50 0.00%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 26/02/08 26/11/07 28/08/07 28/05/07 28/02/07 27/11/06 -
Price 0.12 0.16 0.22 0.25 0.25 0.28 0.16 -
P/RPS 0.50 0.90 1.71 2.79 0.60 0.87 0.70 -20.07%
P/EPS 4.02 7.77 26.83 86.21 7.91 10.65 9.88 -45.06%
EY 24.86 12.88 3.73 1.16 12.64 9.39 10.13 81.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.59 0.85 1.00 0.83 0.93 0.57 -17.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment