[LIONIND] QoQ Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 200.76%
YoY- 57.84%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 926,307 3,294,795 2,443,294 1,523,737 637,312 2,667,492 1,914,071 -38.33%
PBT 20,966 174,474 163,526 95,063 34,039 107,442 127,275 -69.91%
Tax -1,861 6,795 -9,904 -3,544 -1,440 6,023 -18,983 -78.70%
NP 19,105 181,269 153,622 91,519 32,599 113,465 108,292 -68.51%
-
NP to SH 19,008 172,629 144,257 83,582 27,790 105,311 101,715 -67.28%
-
Tax Rate 8.88% -3.89% 6.06% 3.73% 4.23% -5.61% 14.91% -
Total Cost 907,202 3,113,526 2,289,672 1,432,218 604,713 2,554,027 1,805,779 -36.77%
-
Net Worth 1,851,786 1,851,786 1,831,362 1,776,898 1,736,050 1,708,818 1,710,062 5.44%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,851,786 1,851,786 1,831,362 1,776,898 1,736,050 1,708,818 1,710,062 5.44%
NOSH 719,909 719,909 719,909 717,909 717,909 717,909 717,909 0.18%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.06% 5.50% 6.29% 6.01% 5.12% 4.25% 5.66% -
ROE 1.03% 9.32% 7.88% 4.70% 1.60% 6.16% 5.95% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 136.06 483.96 358.88 223.81 93.61 391.81 280.94 -38.30%
EPS 2.79 25.36 21.19 12.28 4.08 15.37 14.64 -66.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.72 2.72 2.69 2.61 2.55 2.51 2.51 5.49%
Adjusted Per Share Value based on latest NOSH - 717,909
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 128.67 457.67 339.39 211.66 88.53 370.53 265.88 -38.33%
EPS 2.64 23.98 20.04 11.61 3.86 14.63 14.13 -67.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5723 2.5723 2.5439 2.4682 2.4115 2.3737 2.3754 5.44%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.975 0.86 0.88 1.42 1.32 1.20 0.705 -
P/RPS 0.72 0.18 0.25 0.63 1.41 0.31 0.25 102.29%
P/EPS 34.92 3.39 4.15 11.57 32.34 7.76 4.72 279.22%
EY 2.86 29.48 24.08 8.65 3.09 12.89 21.18 -73.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.32 0.33 0.54 0.52 0.48 0.28 18.22%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 30/08/18 31/05/18 28/02/18 23/11/17 29/08/17 25/05/17 -
Price 0.685 0.95 0.70 1.32 1.61 1.04 1.08 -
P/RPS 0.50 0.20 0.20 0.59 1.72 0.27 0.38 20.05%
P/EPS 24.53 3.75 3.30 10.75 39.44 6.72 7.23 125.62%
EY 4.08 26.69 30.27 9.30 2.54 14.87 13.82 -55.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.35 0.26 0.51 0.63 0.41 0.43 -30.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment