[DNEX] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 158.28%
YoY- 171.31%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 90,917 53,962 547,864 525,025 418,254 214,429 422,125 -64.10%
PBT 20,515 20,037 48,827 30,498 105 -1,033 -29,372 -
Tax -6,943 -6,376 -6,541 -16,473 -13,772 -7,545 388 -
NP 13,572 13,661 42,286 14,025 -13,667 -8,578 -28,984 -
-
NP to SH 9,808 12,167 36,798 9,544 -16,377 -9,749 -34,676 -
-
Tax Rate 33.84% 31.82% 13.40% 54.01% 13,116.19% - - -
Total Cost 77,345 40,301 505,578 511,000 431,921 223,007 451,109 -69.17%
-
Net Worth 158,436 170,492 155,194 131,908 101,381 104,989 115,586 23.41%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 158,436 170,492 155,194 131,908 101,381 104,989 115,586 23.41%
NOSH 754,461 774,968 775,973 775,934 779,857 749,923 770,577 -1.40%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 14.93% 25.32% 7.72% 2.67% -3.27% -4.00% -6.87% -
ROE 6.19% 7.14% 23.71% 7.24% -16.15% -9.29% -30.00% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 12.05 6.96 70.60 67.66 53.63 28.59 54.78 -63.59%
EPS 1.30 1.57 4.75 1.23 -2.10 -1.30 -4.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.20 0.17 0.13 0.14 0.15 25.17%
Adjusted Per Share Value based on latest NOSH - 776,077
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 2.62 1.55 15.78 15.12 12.05 6.18 12.16 -64.09%
EPS 0.28 0.35 1.06 0.27 -0.47 -0.28 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0456 0.0491 0.0447 0.038 0.0292 0.0302 0.0333 23.33%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.19 0.38 0.57 0.65 0.70 0.82 0.63 -
P/RPS 1.58 5.46 0.81 0.96 1.31 2.87 1.15 23.61%
P/EPS 14.62 24.20 12.02 52.85 -33.33 -63.08 -14.00 -
EY 6.84 4.13 8.32 1.89 -3.00 -1.59 -7.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.73 2.85 3.82 5.38 5.86 4.20 -64.22%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 23/05/08 28/02/08 23/11/07 22/08/07 29/05/07 26/02/07 -
Price 0.19 0.18 0.43 0.62 0.65 0.64 0.88 -
P/RPS 1.58 2.59 0.61 0.92 1.21 2.24 1.61 -1.24%
P/EPS 14.62 11.46 9.07 50.41 -30.95 -49.23 -19.56 -
EY 6.84 8.72 11.03 1.98 -3.23 -2.03 -5.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.82 2.15 3.65 5.00 4.57 5.87 -71.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment