[DNEX] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 83.14%
YoY- 93.28%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 220,527 387,397 547,864 627,303 545,395 457,229 422,125 -35.16%
PBT 69,236 69,897 48,827 12,741 -48,017 -70,950 -29,372 -
Tax 288 -5,372 -6,541 -19,106 -16,227 -1,521 388 -18.03%
NP 69,524 64,525 42,286 -6,365 -64,244 -72,471 -28,984 -
-
NP to SH 62,983 58,714 36,798 -11,748 -69,665 -77,828 -34,676 -
-
Tax Rate -0.42% 7.69% 13.40% 149.96% - - - -
Total Cost 151,003 322,872 505,578 633,668 609,639 529,700 451,109 -51.82%
-
Net Worth 165,129 170,492 155,197 131,933 95,737 104,989 118,288 24.93%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 165,129 170,492 155,197 131,933 95,737 104,989 118,288 24.93%
NOSH 786,333 774,968 775,987 776,077 736,444 749,923 788,592 -0.19%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 31.53% 16.66% 7.72% -1.01% -11.78% -15.85% -6.87% -
ROE 38.14% 34.44% 23.71% -8.90% -72.77% -74.13% -29.31% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 28.04 49.99 70.60 80.83 74.06 60.97 53.53 -35.04%
EPS 8.01 7.58 4.74 -1.51 -9.46 -10.38 -4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.20 0.17 0.13 0.14 0.15 25.17%
Adjusted Per Share Value based on latest NOSH - 776,077
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.35 11.16 15.78 18.07 15.71 13.17 12.16 -35.17%
EPS 1.81 1.69 1.06 -0.34 -2.01 -2.24 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0476 0.0491 0.0447 0.038 0.0276 0.0302 0.0341 24.92%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.19 0.38 0.57 0.65 0.70 0.82 0.63 -
P/RPS 0.68 0.76 0.81 0.80 0.95 1.34 1.18 -30.77%
P/EPS 2.37 5.02 12.02 -42.94 -7.40 -7.90 -14.33 -
EY 42.16 19.94 8.32 -2.33 -13.51 -12.66 -6.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.73 2.85 3.82 5.38 5.86 4.20 -64.22%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 23/05/08 28/02/08 23/11/07 22/08/07 29/05/07 26/02/07 -
Price 0.19 0.18 0.43 0.62 0.65 0.64 0.88 -
P/RPS 0.68 0.36 0.61 0.77 0.88 1.05 1.64 -44.42%
P/EPS 2.37 2.38 9.07 -40.96 -6.87 -6.17 -20.01 -
EY 42.16 42.09 11.03 -2.44 -14.55 -16.22 -5.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.82 2.15 3.65 5.00 4.57 5.87 -71.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment