[YTL] YoY Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 129.31%
YoY- 1287.71%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 15,051,104 13,081,209 11,916,270 8,770,527 10,828,469 8,643,138 7,829,058 11.50%
PBT 2,489,946 490,566 467,324 333,698 370,915 566,179 835,691 19.94%
Tax -519,943 -170,288 -226,043 -199,550 -174,632 -144,249 -231,216 14.45%
NP 1,970,003 320,278 241,281 134,148 196,283 421,930 604,475 21.75%
-
NP to SH 1,110,941 133,529 241,281 17,387 32,847 170,610 268,990 26.65%
-
Tax Rate 20.88% 34.71% 48.37% 59.80% 47.08% 25.48% 27.67% -
Total Cost 13,081,101 12,760,931 11,674,989 8,636,379 10,632,186 8,221,208 7,224,583 10.39%
-
Net Worth 15,240,357 12,608,698 11,841,215 12,238,247 13,094,958 13,560,713 14,011,831 1.40%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 15,240,357 12,608,698 11,841,215 12,238,247 13,094,958 13,560,713 14,011,831 1.40%
NOSH 11,023,062 11,022,762 11,022,762 11,022,762 11,018,225 10,910,559 10,910,559 0.17%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 13.09% 2.45% 2.02% 1.53% 1.81% 4.88% 7.72% -
ROE 7.29% 1.06% 2.04% 0.14% 0.25% 1.26% 1.92% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 137.27 119.31 108.68 82.41 102.54 80.95 74.31 10.76%
EPS 10.13 1.22 0.98 0.16 0.31 1.61 2.55 25.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.15 1.08 1.15 1.24 1.27 1.33 0.73%
Adjusted Per Share Value based on latest NOSH - 11,022,762
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 136.30 118.46 107.92 79.43 98.06 78.27 70.90 11.50%
EPS 10.06 1.21 2.19 0.16 0.30 1.55 2.44 26.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3802 1.1419 1.0724 1.1083 1.1859 1.2281 1.2689 1.41%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.89 0.58 0.58 0.765 0.98 1.01 1.37 -
P/RPS 1.38 0.49 0.53 0.93 0.96 1.25 1.84 -4.67%
P/EPS 18.65 47.62 26.36 468.23 315.07 63.21 53.66 -16.14%
EY 5.36 2.10 3.79 0.21 0.32 1.58 1.86 19.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.50 0.54 0.67 0.79 0.80 1.03 4.73%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 22/02/24 23/02/23 24/02/22 25/02/21 20/02/20 27/02/19 23/02/18 -
Price 2.15 0.555 0.545 0.665 0.95 1.11 1.48 -
P/RPS 1.57 0.47 0.50 0.81 0.93 1.37 1.99 -3.87%
P/EPS 21.22 45.57 24.77 407.02 305.43 69.47 57.97 -15.41%
EY 4.71 2.19 4.04 0.25 0.33 1.44 1.73 18.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 0.48 0.50 0.58 0.77 0.87 1.11 5.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment