[PACMAS] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
14-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 438.88%
YoY- 1483.88%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 92,877 69,764 65,561 33,996 620,155 481,660 329,611 -56.92%
PBT 520,559 540,776 525,535 512,464 146,097 115,283 80,148 246.92%
Tax -14,937 -11,483 -7,017 -3,261 -51,604 -35,845 -23,200 -25.37%
NP 505,622 529,293 518,518 509,203 94,493 79,438 56,948 327.07%
-
NP to SH 505,622 529,293 518,518 509,203 94,493 79,438 56,948 327.07%
-
Tax Rate 2.87% 2.12% 1.34% 0.64% 35.32% 31.09% 28.95% -
Total Cost -412,745 -459,529 -452,957 -475,207 525,662 402,222 272,663 -
-
Net Worth 2,766,479 1,347,515 1,337,162 1,449,980 939,803 949,839 925,234 107.13%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 347,984 342,008 - - 23,922 - - -
Div Payout % 68.82% 64.62% - - 25.32% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,766,479 1,347,515 1,337,162 1,449,980 939,803 949,839 925,234 107.13%
NOSH 579,974 684,017 341,985 341,976 341,746 341,668 341,414 42.23%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 544.40% 758.69% 790.89% 1,497.83% 15.24% 16.49% 17.28% -
ROE 18.28% 39.28% 38.78% 35.12% 10.05% 8.36% 6.15% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 16.01 10.20 19.17 9.94 181.47 140.97 96.54 -69.71%
EPS 87.18 77.38 151.62 148.90 27.65 23.25 16.68 200.26%
DPS 60.00 50.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 4.77 1.97 3.91 4.24 2.75 2.78 2.71 45.63%
Adjusted Per Share Value based on latest NOSH - 341,976
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 54.32 40.80 38.34 19.88 362.69 281.69 192.77 -56.91%
EPS 295.70 309.55 303.25 297.80 55.26 46.46 33.31 327.02%
DPS 203.51 200.02 0.00 0.00 13.99 0.00 0.00 -
NAPS 16.1793 7.8807 7.8202 8.4799 5.4963 5.555 5.4111 107.13%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.38 6.64 14.16 13.68 11.80 12.72 15.20 -
P/RPS 21.11 65.10 73.86 137.61 6.50 9.02 15.74 21.55%
P/EPS 3.88 8.58 9.34 9.19 42.68 54.71 91.13 -87.73%
EY 25.79 11.65 10.71 10.88 2.34 1.83 1.10 714.47%
DY 17.75 7.53 0.00 0.00 0.59 0.00 0.00 -
P/NAPS 0.71 3.37 3.62 3.23 4.29 4.58 5.61 -74.69%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 08/02/02 31/10/01 08/08/01 14/05/01 27/02/01 30/10/00 18/08/00 -
Price 3.34 3.42 7.32 16.16 14.64 12.40 14.80 -
P/RPS 20.86 33.53 38.18 162.56 8.07 8.80 15.33 22.72%
P/EPS 3.83 4.42 4.83 10.85 52.95 53.33 88.73 -87.62%
EY 26.10 22.63 20.71 9.21 1.89 1.87 1.13 706.41%
DY 17.96 14.62 0.00 0.00 0.48 0.00 0.00 -
P/NAPS 0.70 1.74 1.87 3.81 5.32 4.46 5.46 -74.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment