[ATIS] QoQ Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
30-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 652.33%
YoY- 33.5%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 62,538 55,256 215,971 154,929 96,308 48,147 171,736 -49.09%
PBT 8,631 7,184 29,320 22,466 13,962 7,071 21,898 -46.33%
Tax -2,963 -2,591 -17,385 -14,912 -11,984 -1,963 -7,955 -48.32%
NP 5,668 4,593 11,935 7,554 1,978 5,108 13,943 -45.21%
-
NP to SH 5,666 4,593 18,703 14,881 1,978 5,108 13,943 -45.22%
-
Tax Rate 34.33% 36.07% 59.29% 66.38% 85.83% 27.76% 36.33% -
Total Cost 56,870 50,663 204,036 147,375 94,330 43,039 157,793 -49.45%
-
Net Worth 0 107,929 96,974 90,485 8,978 0 0 -
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div 2,999 - - - - - - -
Div Payout % 52.94% - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 0 107,929 96,974 90,485 8,978 0 0 -
NOSH 119,988 119,921 111,465 109,018 13,204 119,991 119,991 -0.00%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 9.06% 8.31% 5.53% 4.88% 2.05% 10.61% 8.12% -
ROE 0.00% 4.26% 19.29% 16.45% 22.03% 0.00% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 52.12 46.08 193.76 142.11 729.37 40.13 143.12 -49.09%
EPS 3.63 3.83 16.62 13.65 14.98 0.00 11.62 -54.05%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.90 0.87 0.83 0.68 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 119,145
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 42.64 37.67 147.24 105.63 65.66 32.83 117.08 -49.09%
EPS 3.86 3.13 12.75 10.15 1.35 3.48 9.51 -45.27%
DPS 2.05 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.7358 0.6611 0.6169 0.0612 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 - - - -
Price 2.51 1.83 1.62 1.60 0.00 0.00 0.00 -
P/RPS 4.82 3.97 0.84 1.13 0.00 0.00 0.00 -
P/EPS 53.15 47.78 9.65 11.72 0.00 0.00 0.00 -
EY 1.88 2.09 10.36 8.53 0.00 0.00 0.00 -
DY 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.03 1.86 1.93 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 19/08/03 28/05/03 27/02/03 30/12/02 02/08/02 - - -
Price 2.67 2.28 1.74 1.59 0.00 0.00 0.00 -
P/RPS 5.12 4.95 0.90 1.12 0.00 0.00 0.00 -
P/EPS 56.54 59.53 10.37 11.65 0.00 0.00 0.00 -
EY 1.77 1.68 9.64 8.58 0.00 0.00 0.00 -
DY 0.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.53 2.00 1.92 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment