[ENGTEX] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 39.32%
YoY- 0.45%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 558,533 261,407 1,160,845 868,504 605,769 306,385 1,178,342 -39.23%
PBT 48,957 20,582 62,434 56,151 40,824 20,248 64,169 -16.51%
Tax -12,049 -5,418 -19,974 -15,115 -11,107 -5,763 -18,261 -24.22%
NP 36,908 15,164 42,460 41,036 29,717 14,485 45,908 -13.55%
-
NP to SH 35,422 14,656 40,335 39,345 28,241 13,515 43,630 -12.98%
-
Tax Rate 24.61% 26.32% 31.99% 26.92% 27.21% 28.46% 28.46% -
Total Cost 521,625 246,243 1,118,385 827,468 576,052 291,900 1,132,434 -40.38%
-
Net Worth 513,800 497,580 477,495 477,718 468,705 457,430 436,683 11.46%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - 2,224 - - - 2,930 -
Div Payout % - - 5.51% - - - 6.72% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 513,800 497,580 477,495 477,718 468,705 457,430 436,683 11.46%
NOSH 302,235 301,563 296,580 296,719 296,649 297,032 293,075 2.07%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 6.61% 5.80% 3.66% 4.72% 4.91% 4.73% 3.90% -
ROE 6.89% 2.95% 8.45% 8.24% 6.03% 2.95% 9.99% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 184.80 86.68 391.41 292.70 204.20 103.15 402.06 -40.47%
EPS 11.72 4.86 13.60 13.26 9.52 4.55 14.88 -14.72%
DPS 0.00 0.00 0.75 0.00 0.00 0.00 1.00 -
NAPS 1.70 1.65 1.61 1.61 1.58 1.54 1.49 9.19%
Adjusted Per Share Value based on latest NOSH - 296,106
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 125.99 58.97 261.85 195.91 136.64 69.11 265.80 -39.23%
EPS 7.99 3.31 9.10 8.88 6.37 3.05 9.84 -12.97%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.66 -
NAPS 1.159 1.1224 1.0771 1.0776 1.0573 1.0318 0.985 11.46%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.18 1.25 1.27 1.09 1.11 0.99 1.11 -
P/RPS 0.64 1.44 0.32 0.37 0.54 0.96 0.28 73.60%
P/EPS 10.07 25.72 9.34 8.22 11.66 21.76 7.46 22.16%
EY 9.93 3.89 10.71 12.17 8.58 4.60 13.41 -18.16%
DY 0.00 0.00 0.59 0.00 0.00 0.00 0.90 -
P/NAPS 0.69 0.76 0.79 0.68 0.70 0.64 0.74 -4.56%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 26/05/16 25/02/16 24/11/15 20/08/15 21/05/15 27/02/15 -
Price 1.33 1.19 1.23 1.23 1.05 1.06 1.09 -
P/RPS 0.72 1.37 0.31 0.42 0.51 1.03 0.27 92.41%
P/EPS 11.35 24.49 9.04 9.28 11.03 23.30 7.32 34.00%
EY 8.81 4.08 11.06 10.78 9.07 4.29 13.66 -25.37%
DY 0.00 0.00 0.61 0.00 0.00 0.00 0.92 -
P/NAPS 0.78 0.72 0.76 0.76 0.66 0.69 0.73 4.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment