[ENGTEX] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -7.12%
YoY- 0.45%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 1,199,344 1,064,921 1,080,354 1,158,005 1,191,192 1,082,901 903,129 4.83%
PBT 36,950 79,856 86,498 74,868 74,932 74,530 53,652 -6.02%
Tax -11,108 -22,078 -21,526 -20,153 -19,516 -18,822 -11,241 -0.19%
NP 25,842 57,777 64,972 54,714 55,416 55,708 42,410 -7.92%
-
NP to SH 25,550 56,412 62,522 52,460 52,225 51,286 40,434 -7.36%
-
Tax Rate 30.06% 27.65% 24.89% 26.92% 26.04% 25.25% 20.95% -
Total Cost 1,173,501 1,007,144 1,015,382 1,103,290 1,135,776 1,027,193 860,718 5.29%
-
Net Worth 709,310 609,040 525,317 477,718 422,770 344,406 297,609 15.56%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - 3,646 - - - - - -
Div Payout % - 6.46% - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 709,310 609,040 525,317 477,718 422,770 344,406 297,609 15.56%
NOSH 443,319 443,319 307,110 296,719 193,045 187,177 188,360 15.32%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 2.15% 5.43% 6.01% 4.72% 4.65% 5.14% 4.70% -
ROE 3.60% 9.26% 11.90% 10.98% 12.35% 14.89% 13.59% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 270.54 292.00 355.79 390.27 617.05 578.54 479.47 -9.09%
EPS 5.81 16.56 20.65 17.68 27.05 27.40 21.47 -19.56%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.67 1.73 1.61 2.19 1.84 1.58 0.20%
Adjusted Per Share Value based on latest NOSH - 296,106
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 270.54 240.22 243.70 261.21 268.70 244.27 203.72 4.83%
EPS 5.81 12.72 14.10 11.83 11.78 11.57 9.12 -7.23%
DPS 0.00 0.82 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.3738 1.185 1.0776 0.9536 0.7769 0.6713 15.56%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.00 1.13 1.29 1.09 2.03 1.42 0.90 -
P/RPS 0.37 0.39 0.36 0.28 0.33 0.25 0.19 11.74%
P/EPS 17.35 7.31 6.27 6.17 7.50 5.18 4.19 26.70%
EY 5.76 13.69 15.96 16.22 13.33 19.30 23.85 -21.07%
DY 0.00 0.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.68 0.75 0.68 0.93 0.77 0.57 1.68%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 22/11/18 23/11/17 28/11/16 24/11/15 25/11/14 27/11/13 22/11/12 -
Price 0.935 1.15 1.18 1.23 1.92 1.69 0.90 -
P/RPS 0.35 0.39 0.33 0.32 0.31 0.29 0.19 10.71%
P/EPS 16.22 7.43 5.73 6.96 7.10 6.17 4.19 25.29%
EY 6.16 13.45 17.45 14.37 14.09 16.21 23.85 -20.18%
DY 0.00 0.87 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 0.68 0.76 0.88 0.92 0.57 0.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment