[ENGTEX] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -49.8%
YoY- 75.71%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 204,809 165,815 160,434 187,963 146,279 122,452 93,074 14.04%
PBT 14,490 10,246 14,506 8,454 4,752 5,149 1,430 47.07%
Tax -2,018 -2,072 -2,498 -1,116 -1,177 -2,119 -235 43.07%
NP 12,472 8,174 12,008 7,338 3,575 3,030 1,195 47.80%
-
NP to SH 10,556 7,906 11,557 6,148 3,499 3,156 1,101 45.72%
-
Tax Rate 13.93% 20.22% 17.22% 13.20% 24.77% 41.15% 16.43% -
Total Cost 192,337 157,641 148,426 180,625 142,704 119,422 91,879 13.09%
-
Net Worth 266,260 244,155 221,721 197,888 156,621 145,342 143,130 10.89%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 266,260 244,155 221,721 197,888 156,621 145,342 143,130 10.89%
NOSH 188,837 193,774 196,213 192,124 166,619 83,052 84,692 14.29%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 6.09% 4.93% 7.48% 3.90% 2.44% 2.47% 1.28% -
ROE 3.96% 3.24% 5.21% 3.11% 2.23% 2.17% 0.77% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 108.46 85.57 81.76 97.83 87.79 147.44 109.90 -0.21%
EPS 5.59 4.08 5.89 3.20 2.10 3.80 1.30 27.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.26 1.13 1.03 0.94 1.75 1.69 -2.97%
Adjusted Per Share Value based on latest NOSH - 192,124
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 25.78 20.88 20.20 23.66 18.42 15.42 11.72 14.03%
EPS 1.33 1.00 1.45 0.77 0.44 0.40 0.14 45.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3352 0.3074 0.2791 0.2491 0.1972 0.183 0.1802 10.89%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.90 0.94 0.92 0.98 0.73 0.51 0.81 -
P/RPS 0.83 1.10 1.13 1.00 0.83 0.35 0.74 1.93%
P/EPS 16.10 23.04 15.62 30.63 34.76 13.42 62.31 -20.18%
EY 6.21 4.34 6.40 3.27 2.88 7.45 1.60 25.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.75 0.81 0.95 0.78 0.29 0.48 4.90%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/11 23/11/10 24/11/09 27/11/08 21/11/07 22/11/06 23/11/05 -
Price 0.86 0.94 1.18 0.76 0.72 0.52 0.68 -
P/RPS 0.79 1.10 1.44 0.78 0.82 0.35 0.62 4.11%
P/EPS 15.38 23.04 20.03 23.75 34.29 13.68 52.31 -18.44%
EY 6.50 4.34 4.99 4.21 2.92 7.31 1.91 22.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.75 1.04 0.74 0.77 0.30 0.40 7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment