[ENGTEX] YoY Quarter Result on 30-Jun-2008 [#2]

Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 5.97%
YoY- 257.61%
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 190,056 193,541 158,156 227,575 138,593 119,584 85,492 14.23%
PBT 10,658 12,908 8,224 16,370 5,351 5,667 4,320 16.23%
Tax -3,294 -2,716 -1,794 -3,239 -1,564 -1,599 -1,114 19.79%
NP 7,364 10,192 6,430 13,131 3,787 4,068 3,206 14.85%
-
NP to SH 6,928 9,555 6,403 12,248 3,425 4,101 3,150 14.03%
-
Tax Rate 30.91% 21.04% 21.81% 19.79% 29.23% 28.22% 25.79% -
Total Cost 182,692 183,349 151,726 214,444 134,806 115,516 82,286 14.21%
-
Net Worth 258,139 241,327 210,830 192,468 149,232 141,074 139,263 10.82%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 258,139 241,327 210,830 192,468 149,232 141,074 139,263 10.82%
NOSH 189,808 196,201 195,213 194,412 81,547 82,020 82,894 14.79%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 3.87% 5.27% 4.07% 5.77% 2.73% 3.40% 3.75% -
ROE 2.68% 3.96% 3.04% 6.36% 2.30% 2.91% 2.26% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 100.13 98.64 81.02 117.06 169.95 145.80 103.13 -0.49%
EPS 3.65 4.87 3.28 6.30 4.20 5.00 3.80 -0.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.23 1.08 0.99 1.83 1.72 1.68 -3.45%
Adjusted Per Share Value based on latest NOSH - 194,412
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 23.93 24.37 19.91 28.65 17.45 15.06 10.76 14.24%
EPS 0.87 1.20 0.81 1.54 0.43 0.52 0.40 13.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.325 0.3038 0.2654 0.2423 0.1879 0.1776 0.1753 10.83%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.875 1.01 0.94 0.74 0.75 0.50 1.50 -
P/RPS 0.87 1.02 1.16 0.63 0.44 0.34 1.45 -8.15%
P/EPS 23.97 20.74 28.66 11.75 17.86 10.00 39.47 -7.97%
EY 4.17 4.82 3.49 8.51 5.60 10.00 2.53 8.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.82 0.87 0.75 0.41 0.29 0.89 -5.34%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 19/08/11 25/08/10 21/08/09 21/08/08 23/08/07 23/08/06 24/08/05 -
Price 0.865 0.98 0.90 1.13 0.89 0.50 0.88 -
P/RPS 0.86 0.99 1.11 0.97 0.52 0.34 0.85 0.19%
P/EPS 23.70 20.12 27.44 17.94 21.19 10.00 23.16 0.38%
EY 4.22 4.97 3.64 5.58 4.72 10.00 4.32 -0.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.80 0.83 1.14 0.49 0.29 0.52 3.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment