[ENGTEX] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 150.7%
YoY- 1030.41%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 187,963 227,575 191,581 157,649 146,279 138,593 123,881 31.94%
PBT 8,454 16,370 15,219 11,262 4,752 5,351 4,053 63.03%
Tax -1,116 -3,239 -2,879 -1,950 -1,177 -1,564 -1,442 -15.66%
NP 7,338 13,131 12,340 9,312 3,575 3,787 2,611 98.77%
-
NP to SH 6,148 12,248 11,558 8,772 3,499 3,425 2,672 74.02%
-
Tax Rate 13.20% 19.79% 18.92% 17.31% 24.77% 29.23% 35.58% -
Total Cost 180,625 214,444 179,241 148,337 142,704 134,806 121,270 30.32%
-
Net Worth 197,888 192,468 181,985 157,245 156,621 149,232 144,126 23.46%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 1,340 - - - -
Div Payout % - - - 15.28% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 197,888 192,468 181,985 157,245 156,621 149,232 144,126 23.46%
NOSH 192,124 194,412 193,601 178,688 166,619 81,547 80,969 77.61%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 3.90% 5.77% 6.44% 5.91% 2.44% 2.73% 2.11% -
ROE 3.11% 6.36% 6.35% 5.58% 2.23% 2.30% 1.85% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 97.83 117.06 98.96 88.23 87.79 169.95 153.00 -25.71%
EPS 3.20 6.30 5.97 4.90 2.10 4.20 3.30 -2.02%
DPS 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 1.03 0.99 0.94 0.88 0.94 1.83 1.78 -30.49%
Adjusted Per Share Value based on latest NOSH - 178,688
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 42.40 51.33 43.22 35.56 33.00 31.26 27.94 31.95%
EPS 1.39 2.76 2.61 1.98 0.79 0.77 0.60 74.81%
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 0.4464 0.4342 0.4105 0.3547 0.3533 0.3366 0.3251 23.46%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.98 0.74 0.55 0.69 0.73 0.75 0.62 -
P/RPS 1.00 0.63 0.56 0.78 0.83 0.44 0.41 80.90%
P/EPS 30.63 11.75 9.21 14.06 34.76 17.86 18.79 38.38%
EY 3.27 8.51 10.85 7.11 2.88 5.60 5.32 -27.64%
DY 0.00 0.00 0.00 1.09 0.00 0.00 0.00 -
P/NAPS 0.95 0.75 0.59 0.78 0.78 0.41 0.35 94.22%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 21/08/08 23/05/08 29/02/08 21/11/07 23/08/07 24/05/07 -
Price 0.76 1.13 1.00 0.65 0.72 0.89 0.68 -
P/RPS 0.78 0.97 1.01 0.74 0.82 0.52 0.44 46.32%
P/EPS 23.75 17.94 16.75 13.24 34.29 21.19 20.61 9.88%
EY 4.21 5.58 5.97 7.55 2.92 4.72 4.85 -8.97%
DY 0.00 0.00 0.00 1.15 0.00 0.00 0.00 -
P/NAPS 0.74 1.14 1.06 0.74 0.77 0.49 0.38 55.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment