[ENGTEX] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 77.09%
YoY- 123.48%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 764,768 723,084 634,102 566,402 519,264 495,437 476,428 36.97%
PBT 51,305 47,603 36,584 25,418 18,812 19,209 19,525 90.08%
Tax -9,184 -9,245 -7,570 -6,133 -7,229 -8,171 -8,206 7.77%
NP 42,121 38,358 29,014 19,285 11,583 11,038 11,319 139.56%
-
NP to SH 38,726 36,077 27,254 18,368 10,372 10,029 10,705 135.10%
-
Tax Rate 17.90% 19.42% 20.69% 24.13% 38.43% 42.54% 42.03% -
Total Cost 722,647 684,726 605,088 547,117 507,681 484,399 465,109 34.03%
-
Net Worth 197,888 192,468 181,985 157,245 0 81,547 80,969 81.14%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 1,340 1,340 1,340 1,340 1,601 1,601 1,601 -11.15%
Div Payout % 3.46% 3.71% 4.92% 7.30% 15.44% 15.97% 14.96% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 197,888 192,468 181,985 157,245 0 81,547 80,969 81.14%
NOSH 192,124 194,412 193,601 178,688 166,619 81,547 80,969 77.61%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 5.51% 5.30% 4.58% 3.40% 2.23% 2.23% 2.38% -
ROE 19.57% 18.74% 14.98% 11.68% 0.00% 12.30% 13.22% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 398.06 371.93 327.53 316.98 311.65 607.54 588.40 -22.88%
EPS 20.16 18.56 14.08 10.28 6.22 12.30 13.22 32.38%
DPS 0.70 0.69 0.69 0.75 0.96 2.00 1.98 -49.90%
NAPS 1.03 0.99 0.94 0.88 0.00 1.00 1.00 1.98%
Adjusted Per Share Value based on latest NOSH - 178,688
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 96.28 91.03 79.83 71.31 65.37 62.37 59.98 36.97%
EPS 4.88 4.54 3.43 2.31 1.31 1.26 1.35 134.98%
DPS 0.17 0.17 0.17 0.17 0.20 0.20 0.20 -10.24%
NAPS 0.2491 0.2423 0.2291 0.198 0.00 0.1027 0.1019 81.17%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.98 0.74 0.55 0.69 0.73 0.75 0.62 -
P/RPS 0.25 0.20 0.17 0.22 0.23 0.12 0.11 72.60%
P/EPS 4.86 3.99 3.91 6.71 11.73 6.10 4.69 2.39%
EY 20.57 25.08 25.60 14.90 8.53 16.40 21.32 -2.35%
DY 0.71 0.93 1.26 1.09 1.32 2.67 3.19 -63.17%
P/NAPS 0.95 0.75 0.59 0.78 0.00 0.75 0.62 32.80%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 21/08/08 23/05/08 29/02/08 21/11/07 23/08/07 24/05/07 -
Price 0.76 1.13 1.00 0.65 0.72 0.89 0.68 -
P/RPS 0.19 0.30 0.31 0.21 0.23 0.15 0.12 35.73%
P/EPS 3.77 6.09 7.10 6.32 11.57 7.24 5.14 -18.62%
EY 26.52 16.42 14.08 15.81 8.65 13.82 19.44 22.93%
DY 0.92 0.61 0.69 1.15 1.33 2.25 2.91 -53.49%
P/NAPS 0.74 1.14 1.06 0.74 0.00 0.89 0.68 5.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment