[LCTH] YoY Cumulative Quarter Result on 31-Dec-2011 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -42.76%
YoY- 3.88%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Cumulative Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 126,061 206,606 287,438 116,322 130,199 215,771 289,130 -12.91%
PBT 12,331 16,894 -27,921 -21,516 -24,088 7,435 27,158 -12.32%
Tax 579 -1,086 4,449 2,335 4,133 -61 -7,028 -
NP 12,910 15,808 -23,472 -19,181 -19,955 7,374 20,130 -7.13%
-
NP to SH 12,910 15,808 -23,472 -19,181 -19,955 7,374 20,130 -7.13%
-
Tax Rate -4.70% 6.43% - - - 0.82% 25.88% -
Total Cost 113,151 190,798 310,910 135,503 150,154 208,397 269,000 -13.43%
-
Net Worth 187,128 174,284 158,399 183,504 198,109 223,018 219,665 -2.63%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - 4,784 6,301 -
Div Payout % - - - - - 64.88% 31.31% -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 187,128 174,284 158,399 183,504 198,109 223,018 219,665 -2.63%
NOSH 360,000 360,091 360,000 359,812 360,198 359,707 360,107 -0.00%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 10.24% 7.65% -8.17% -16.49% -15.33% 3.42% 6.96% -
ROE 6.90% 9.07% -14.82% -10.45% -10.07% 3.31% 9.16% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 35.02 57.38 79.84 32.33 36.15 59.99 80.29 -12.90%
EPS 3.59 4.39 -6.52 -5.33 -5.54 2.05 5.59 -7.11%
DPS 0.00 0.00 0.00 0.00 0.00 1.33 1.75 -
NAPS 0.5198 0.484 0.44 0.51 0.55 0.62 0.61 -2.63%
Adjusted Per Share Value based on latest NOSH - 360,691
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 35.02 57.39 79.84 32.31 36.17 59.94 80.31 -12.91%
EPS 3.59 4.39 -6.52 -5.33 -5.54 2.05 5.59 -7.11%
DPS 0.00 0.00 0.00 0.00 0.00 1.33 1.75 -
NAPS 0.5198 0.4841 0.44 0.5097 0.5503 0.6195 0.6102 -2.63%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.255 0.20 0.14 0.17 0.26 0.29 0.16 -
P/RPS 0.73 0.35 0.18 0.53 0.72 0.48 0.20 24.07%
P/EPS 7.11 4.56 -2.15 -3.19 -4.69 14.15 2.86 16.38%
EY 14.06 21.95 -46.57 -31.36 -21.31 7.07 34.94 -14.07%
DY 0.00 0.00 0.00 0.00 0.00 4.59 10.94 -
P/NAPS 0.49 0.41 0.32 0.33 0.47 0.47 0.26 11.13%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 27/02/15 25/02/14 28/02/13 28/02/12 25/02/11 23/02/10 27/02/09 -
Price 0.34 0.21 0.145 0.20 0.25 0.34 0.14 -
P/RPS 0.97 0.37 0.18 0.62 0.69 0.57 0.17 33.65%
P/EPS 9.48 4.78 -2.22 -3.75 -4.51 16.59 2.50 24.86%
EY 10.55 20.90 -44.97 -26.65 -22.16 6.03 39.93 -19.88%
DY 0.00 0.00 0.00 0.00 0.00 3.91 12.50 -
P/NAPS 0.65 0.43 0.33 0.39 0.45 0.55 0.23 18.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment