[LCTH] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 61.28%
YoY- 93.48%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 84,942 60,463 31,860 120,118 87,939 59,185 26,070 119.30%
PBT 11,339 6,825 2,458 24,155 19,290 10,667 4,799 77.12%
Tax -2,876 -1,720 -616 823 -3,803 -2,361 -1,001 101.71%
NP 8,463 5,105 1,842 24,978 15,487 8,306 3,798 70.35%
-
NP to SH 8,463 5,105 1,842 24,978 15,487 8,306 3,798 70.35%
-
Tax Rate 25.36% 25.20% 25.06% -3.41% 19.71% 22.13% 20.86% -
Total Cost 76,479 55,358 30,018 95,140 72,452 50,879 22,272 127.09%
-
Net Worth 204,372 202,823 210,347 208,512 200,844 195,444 190,943 4.62%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 3,600 1,800 - 14,400 3,600 1,800 - -
Div Payout % 42.54% 35.26% - 57.65% 23.25% 21.67% - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 204,372 202,823 210,347 208,512 200,844 195,444 190,943 4.62%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,000 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 9.96% 8.44% 5.78% 20.79% 17.61% 14.03% 14.57% -
ROE 4.14% 2.52% 0.88% 11.98% 7.71% 4.25% 1.99% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 23.60 16.80 8.85 33.37 24.43 16.44 7.24 119.37%
EPS 2.35 1.42 0.51 6.94 4.30 2.31 1.06 69.77%
DPS 1.00 0.50 0.00 4.00 1.00 0.50 0.00 -
NAPS 0.5677 0.5634 0.5843 0.5792 0.5579 0.5429 0.5304 4.62%
Adjusted Per Share Value based on latest NOSH - 360,000
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 23.60 16.80 8.85 33.37 24.43 16.44 7.24 119.37%
EPS 2.35 1.42 0.51 6.94 4.30 2.31 1.06 69.77%
DPS 1.00 0.50 0.00 4.00 1.00 0.50 0.00 -
NAPS 0.5677 0.5634 0.5843 0.5792 0.5579 0.5429 0.5304 4.62%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.54 0.575 0.625 0.76 0.63 0.505 0.435 -
P/RPS 2.29 3.42 7.06 2.28 2.58 3.07 6.01 -47.34%
P/EPS 22.97 40.55 122.15 10.95 14.64 21.89 41.23 -32.22%
EY 4.35 2.47 0.82 9.13 6.83 4.57 2.43 47.27%
DY 1.85 0.87 0.00 5.26 1.59 0.99 0.00 -
P/NAPS 0.95 1.02 1.07 1.31 1.13 0.93 0.82 10.27%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 11/11/16 12/08/16 13/05/16 26/02/16 12/11/15 13/08/15 13/05/15 -
Price 0.53 0.625 0.67 0.59 0.76 0.64 0.48 -
P/RPS 2.25 3.72 7.57 1.77 3.11 3.89 6.63 -51.25%
P/EPS 22.55 44.07 130.94 8.50 17.67 27.74 45.50 -37.29%
EY 4.44 2.27 0.76 11.76 5.66 3.61 2.20 59.49%
DY 1.89 0.80 0.00 6.78 1.32 0.78 0.00 -
P/NAPS 0.93 1.11 1.15 1.02 1.36 1.18 0.90 2.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment