[LCTH] YoY TTM Result on 31-Dec-2015 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 16.51%
YoY- 92.14%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 111,956 113,581 120,118 126,061 206,606 287,438 116,321 -0.63%
PBT 13,054 17,059 24,155 12,331 16,891 -27,925 -21,517 -
Tax -2,828 -2,579 823 669 -1,086 4,449 2,336 -
NP 10,226 14,480 24,978 13,000 15,805 -23,476 -19,181 -
-
NP to SH 10,226 14,480 24,978 13,000 15,805 -23,476 -19,181 -
-
Tax Rate 21.66% 15.12% -3.41% -5.43% 6.43% - - -
Total Cost 101,730 99,101 95,140 113,061 190,801 310,914 135,502 -4.66%
-
Net Worth 20,984,400 208,584 208,512 187,128 174,239 158,399 183,952 120.06%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div 3,600 9,000 14,400 - - - - -
Div Payout % 35.20% 62.15% 57.65% - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 20,984,400 208,584 208,512 187,128 174,239 158,399 183,952 120.06%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,000 0.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 9.13% 12.75% 20.79% 10.31% 7.65% -8.17% -16.49% -
ROE 0.05% 6.94% 11.98% 6.95% 9.07% -14.82% -10.43% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 31.10 31.55 33.37 35.02 57.39 79.84 32.25 -0.60%
EPS 2.84 4.02 6.94 3.61 4.39 -6.52 -5.32 -
DPS 1.00 2.50 4.00 0.00 0.00 0.00 0.00 -
NAPS 58.29 0.5794 0.5792 0.5198 0.484 0.44 0.51 120.13%
Adjusted Per Share Value based on latest NOSH - 360,000
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 31.10 31.55 33.37 35.02 57.39 79.84 32.31 -0.63%
EPS 2.84 4.02 6.94 3.61 4.39 -6.52 -5.33 -
DPS 1.00 2.50 4.00 0.00 0.00 0.00 0.00 -
NAPS 58.29 0.5794 0.5792 0.5198 0.484 0.44 0.511 120.06%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.54 0.49 0.76 0.255 0.20 0.14 0.17 -
P/RPS 1.74 1.55 2.28 0.73 0.35 0.18 0.53 21.88%
P/EPS 19.01 12.18 10.95 7.06 4.56 -2.15 -3.20 -
EY 5.26 8.21 9.13 14.16 21.95 -46.58 -31.28 -
DY 1.85 5.10 5.26 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.85 1.31 0.49 0.41 0.32 0.33 -44.13%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/18 22/02/17 26/02/16 27/02/15 25/02/14 28/02/13 28/02/12 -
Price 0.56 0.58 0.59 0.34 0.21 0.145 0.20 -
P/RPS 1.80 1.84 1.77 0.97 0.37 0.18 0.62 19.41%
P/EPS 19.71 14.42 8.50 9.42 4.78 -2.22 -3.76 -
EY 5.07 6.93 11.76 10.62 20.91 -44.97 -26.59 -
DY 1.79 4.31 6.78 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.00 1.02 0.65 0.43 0.33 0.39 -45.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment