[CAPITALA] QoQ Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 47.8%
YoY- 323.71%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 1,094,377 461,585 1,603,261 1,171,107 774,928 332,093 1,058,107 2.26%
PBT 276,715 74,691 278,048 148,107 90,529 5,340 86,174 117.19%
Tax 148,985 105,286 220,009 165,324 121,523 64,662 115,528 18.42%
NP 425,700 179,977 498,057 313,431 212,052 70,002 201,702 64.31%
-
NP to SH 425,700 179,977 498,057 313,419 212,052 70,002 201,702 64.31%
-
Tax Rate -53.84% -140.96% -79.13% -111.62% -134.24% -1,210.90% -134.06% -
Total Cost 668,677 281,608 1,105,204 857,676 562,876 262,091 856,405 -15.16%
-
Net Worth 2,093,220 182,314,368 1,644,527 1,508,181 0 0 1,151,890 48.75%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 2,093,220 182,314,368 1,644,527 1,508,181 0 0 1,151,890 48.75%
NOSH 2,351,933 2,337,363 2,349,325 2,356,533 2,359,854 2,824,999 2,350,796 0.03%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 38.90% 38.99% 31.07% 26.76% 27.36% 21.08% 19.06% -
ROE 20.34% 0.10% 30.29% 20.78% 0.00% 0.00% 17.51% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 46.53 19.75 68.24 49.70 32.84 11.76 45.01 2.23%
EPS 18.10 7.70 21.20 13.30 9.00 3.00 8.60 64.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 78.00 0.70 0.64 0.00 0.00 0.49 48.70%
Adjusted Per Share Value based on latest NOSH - 2,347,918
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 25.33 10.68 37.11 27.11 17.94 7.69 24.49 2.26%
EPS 9.85 4.17 11.53 7.25 4.91 1.62 4.67 64.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4845 42.1977 0.3806 0.3491 0.00 0.00 0.2666 48.75%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.60 1.83 1.90 1.77 1.51 1.53 1.50 -
P/RPS 3.44 9.27 2.78 3.56 4.60 13.02 3.33 2.18%
P/EPS 8.84 23.77 8.96 13.31 16.80 61.74 17.48 -36.44%
EY 11.31 4.21 11.16 7.51 5.95 1.62 5.72 57.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 0.02 2.71 2.77 0.00 0.00 3.06 -29.72%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 23/11/07 30/08/07 23/05/07 28/02/07 30/11/06 29/08/06 -
Price 1.54 1.77 1.89 1.93 1.63 1.53 1.33 -
P/RPS 3.31 8.96 2.77 3.88 4.96 13.02 2.95 7.95%
P/EPS 8.51 22.99 8.92 14.51 18.14 61.74 15.50 -32.87%
EY 11.75 4.35 11.22 6.89 5.51 1.62 6.45 48.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 0.02 2.70 3.02 0.00 0.00 2.71 -25.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment