[AMFIRST] QoQ Cumulative Quarter Result on 31-Dec-2010 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
08-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- 50.31%
YoY- 1.36%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 46,178 22,748 88,539 69,424 47,198 25,114 98,188 -39.49%
PBT 18,951 9,438 45,362 30,943 20,586 9,941 54,057 -50.24%
Tax 0 0 0 0 0 0 0 -
NP 18,951 9,438 45,362 30,943 20,586 9,941 54,057 -50.24%
-
NP to SH 18,951 9,438 45,362 30,943 20,586 9,941 54,057 -50.24%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 27,227 13,310 43,177 38,481 26,612 15,173 44,131 -27.50%
-
Net Worth 603,387 594,207 606,185 591,779 580,610 579,877 580,469 2.61%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 19,208 - 41,842 20,642 20,628 - 41,829 -40.45%
Div Payout % 101.36% - 92.24% 66.71% 100.21% - 77.38% -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 603,387 594,207 606,185 591,779 580,610 579,877 580,469 2.61%
NOSH 428,755 428,999 429,158 429,167 428,874 428,491 429,023 -0.04%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 41.04% 41.49% 51.23% 44.57% 43.62% 39.58% 55.05% -
ROE 3.14% 1.59% 7.48% 5.23% 3.55% 1.71% 9.31% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 10.77 5.30 20.63 16.18 11.01 5.86 22.89 -39.47%
EPS 4.42 2.20 10.57 7.21 4.80 2.32 12.60 -50.22%
DPS 4.48 0.00 9.75 4.81 4.81 0.00 9.75 -40.42%
NAPS 1.4073 1.3851 1.4125 1.3789 1.3538 1.3533 1.353 2.65%
Adjusted Per Share Value based on latest NOSH - 429,792
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 6.73 3.31 12.90 10.11 6.88 3.66 14.30 -39.46%
EPS 2.76 1.37 6.61 4.51 3.00 1.45 7.88 -50.27%
DPS 2.80 0.00 6.10 3.01 3.01 0.00 6.09 -40.40%
NAPS 0.8791 0.8657 0.8831 0.8621 0.8459 0.8448 0.8457 2.61%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 1.12 1.18 1.16 1.18 1.19 1.17 1.10 -
P/RPS 10.40 22.25 5.62 7.29 10.81 19.96 4.81 67.13%
P/EPS 25.34 53.64 10.97 16.37 24.79 50.43 8.73 103.35%
EY 3.95 1.86 9.11 6.11 4.03 1.98 11.45 -50.77%
DY 4.00 0.00 8.41 4.08 4.04 0.00 8.86 -41.12%
P/NAPS 0.80 0.85 0.82 0.86 0.88 0.86 0.81 -0.82%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 18/10/11 10/08/11 09/05/11 08/02/11 03/11/10 11/08/10 23/04/10 -
Price 1.16 1.17 1.21 1.18 1.19 1.19 1.13 -
P/RPS 10.77 22.06 5.87 7.29 10.81 20.30 4.94 68.05%
P/EPS 26.24 53.18 11.45 16.37 24.79 51.29 8.97 104.40%
EY 3.81 1.88 8.74 6.11 4.03 1.95 11.15 -51.09%
DY 3.86 0.00 8.06 4.08 4.04 0.00 8.63 -41.48%
P/NAPS 0.82 0.84 0.86 0.86 0.88 0.88 0.84 -1.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment