[AMFIRST] YoY Cumulative Quarter Result on 31-Mar-2009 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
08-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 554.76%
YoY- 471.87%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 97,980 88,539 98,188 93,081 57,853 13,891 47.73%
PBT 52,192 45,362 54,057 179,071 31,313 8,349 44.21%
Tax 0 0 0 0 0 0 -
NP 52,192 45,362 54,057 179,071 31,313 8,349 44.21%
-
NP to SH 52,192 45,362 54,057 179,071 31,313 8,349 44.21%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 45,788 43,177 44,131 -85,990 26,540 5,542 52.48%
-
Net Worth 617,555 606,185 580,469 566,300 441,813 432,435 7.37%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 39,926 41,842 41,829 37,538 31,312 8,348 36.70%
Div Payout % 76.50% 92.24% 77.38% 20.96% 100.00% 100.00% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 617,555 606,185 580,469 566,300 441,813 432,435 7.37%
NOSH 428,857 429,158 429,023 429,015 428,945 428,153 0.03%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 53.27% 51.23% 55.05% 192.38% 54.13% 60.10% -
ROE 8.45% 7.48% 9.31% 31.62% 7.09% 1.93% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 22.85 20.63 22.89 21.70 13.49 3.24 47.73%
EPS 12.17 10.57 12.60 41.74 7.30 1.95 44.17%
DPS 9.31 9.75 9.75 8.75 7.30 1.95 36.65%
NAPS 1.44 1.4125 1.353 1.32 1.03 1.01 7.34%
Adjusted Per Share Value based on latest NOSH - 428,956
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 14.27 12.90 14.30 13.56 8.43 2.02 47.78%
EPS 7.60 6.61 7.88 26.09 4.56 1.22 44.11%
DPS 5.82 6.10 6.09 5.47 4.56 1.22 36.63%
NAPS 0.8997 0.8831 0.8457 0.825 0.6437 0.63 7.37%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 - -
Price 1.19 1.16 1.10 0.85 0.87 0.00 -
P/RPS 5.21 5.62 4.81 3.92 6.45 0.00 -
P/EPS 9.78 10.97 8.73 2.04 11.92 0.00 -
EY 10.23 9.11 11.45 49.11 8.39 0.00 -
DY 7.82 8.41 8.86 10.29 8.39 0.00 -
P/NAPS 0.83 0.82 0.81 0.64 0.84 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 26/04/12 09/05/11 23/04/10 08/05/09 05/05/08 04/05/07 -
Price 1.20 1.21 1.13 0.92 0.94 0.00 -
P/RPS 5.25 5.87 4.94 4.24 6.97 0.00 -
P/EPS 9.86 11.45 8.97 2.20 12.88 0.00 -
EY 10.14 8.74 11.15 45.37 7.77 0.00 -
DY 7.76 8.06 8.63 9.51 7.77 0.00 -
P/NAPS 0.83 0.86 0.84 0.70 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment