[SYGROUP] QoQ Cumulative Quarter Result on 30-Jun-2013 [#4]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 142.41%
YoY- -94.62%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 848,233 565,482 296,692 909,940 670,108 449,393 216,601 148.65%
PBT 6,091 1,802 7,073 8,853 -6,955 -2,075 10,105 -28.66%
Tax -1,977 -1,195 -651 -4,220 954 -495 -238 310.68%
NP 4,114 607 6,422 4,633 -6,001 -2,570 9,867 -44.21%
-
NP to SH 6,767 1,128 6,319 3,071 -7,241 -3,347 9,419 -19.80%
-
Tax Rate 32.46% 66.32% 9.20% 47.67% - - 2.36% -
Total Cost 844,119 564,875 290,270 905,307 676,109 451,963 206,734 155.68%
-
Net Worth 1,116,000 1,116,000 1,116,000 1,127,999 1,391,999 1,403,999 1,415,999 -14.68%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - 12,000 12,000 12,000 -
Div Payout % - - - - 0.00% 0.00% 127.40% -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 1,116,000 1,116,000 1,116,000 1,127,999 1,391,999 1,403,999 1,415,999 -14.68%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 0.49% 0.11% 2.16% 0.51% -0.90% -0.57% 4.56% -
ROE 0.61% 0.10% 0.57% 0.27% -0.52% -0.24% 0.67% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 70.69 47.12 24.72 75.83 55.84 37.45 18.05 148.66%
EPS 0.56 0.09 0.53 0.26 -0.60 -0.28 0.79 -20.51%
DPS 0.00 0.00 0.00 0.00 1.00 1.00 1.00 -
NAPS 0.93 0.93 0.93 0.94 1.16 1.17 1.18 -14.68%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 70.69 47.12 24.72 75.83 55.84 37.45 18.05 148.66%
EPS 0.56 0.09 0.53 0.26 -0.60 -0.28 0.79 -20.51%
DPS 0.00 0.00 0.00 0.00 1.00 1.00 1.00 -
NAPS 0.93 0.93 0.93 0.94 1.16 1.17 1.18 -14.68%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.45 0.445 0.435 0.43 0.45 0.47 0.44 -
P/RPS 0.64 0.94 1.76 0.57 0.81 1.26 2.44 -59.05%
P/EPS 79.80 473.40 82.61 168.02 -74.58 -168.51 56.06 26.56%
EY 1.25 0.21 1.21 0.60 -1.34 -0.59 1.78 -21.01%
DY 0.00 0.00 0.00 0.00 2.22 2.13 2.27 -
P/NAPS 0.48 0.48 0.47 0.46 0.39 0.40 0.37 18.96%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 29/05/14 28/02/14 29/11/13 30/08/13 30/05/13 28/02/13 28/11/12 -
Price 0.475 0.495 0.435 0.395 0.455 0.455 0.47 -
P/RPS 0.67 1.05 1.76 0.52 0.81 1.21 2.60 -59.53%
P/EPS 84.23 526.60 82.61 154.35 -75.40 -163.13 59.88 25.56%
EY 1.19 0.19 1.21 0.65 -1.33 -0.61 1.67 -20.23%
DY 0.00 0.00 0.00 0.00 2.20 2.20 2.13 -
P/NAPS 0.51 0.53 0.47 0.42 0.39 0.39 0.40 17.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment