[INGENIEU] QoQ Cumulative Quarter Result on 28-Feb-2017 [#3]

Announcement Date
28-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- -22.53%
YoY--%
View:
Show?
Cumulative Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 39,585 21,924 88,384 70,517 49,777 24,859 214,559 -67.55%
PBT -5,262 -1,978 -10,252 9,828 14,386 18,831 -51,625 -78.14%
Tax 0 0 4,688 -22 -22 -22 -12 -
NP -5,262 -1,978 -5,564 9,806 14,364 18,809 -51,637 -78.15%
-
NP to SH -3,469 -975 -2,911 12,532 16,177 19,593 -46,652 -82.28%
-
Tax Rate - - - 0.22% 0.15% 0.12% - -
Total Cost 44,847 23,902 93,948 60,711 35,413 6,050 266,196 -69.46%
-
Net Worth 20,070 20,907 20,628 38,464 41,101 44,522 30,863 -24.92%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 20,070 20,907 20,628 38,464 41,101 44,522 30,863 -24.92%
NOSH 155,103 155,103 155,103 155,099 155,100 155,130 155,054 0.02%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin -13.29% -9.02% -6.30% 13.91% 28.86% 75.66% -24.07% -
ROE -17.28% -4.66% -14.11% 32.58% 39.36% 44.01% -151.16% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 25.52 14.14 56.98 45.47 32.09 16.02 138.34 -67.56%
EPS -2.24 0.63 -1.88 8.08 12.63 12.63 -30.08 -82.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1294 0.1348 0.133 0.248 0.265 0.287 0.199 -24.92%
Adjusted Per Share Value based on latest NOSH - 155,106
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 2.61 1.45 5.83 4.65 3.28 1.64 14.15 -67.56%
EPS -0.23 -0.06 -0.19 0.83 1.07 1.29 -3.08 -82.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0132 0.0138 0.0136 0.0254 0.0271 0.0294 0.0204 -25.16%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.14 0.15 0.19 0.12 0.11 0.095 0.14 -
P/RPS 0.55 1.06 0.33 0.26 0.34 0.59 0.10 211.26%
P/EPS -6.26 -23.86 -10.12 1.49 1.05 0.75 -0.47 461.00%
EY -15.98 -4.19 -9.88 67.33 94.82 132.95 -214.86 -82.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.11 1.43 0.48 0.42 0.33 0.70 33.48%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 05/02/18 27/10/17 31/07/17 28/04/17 23/01/17 28/10/16 29/07/16 -
Price 0.17 0.16 0.20 0.235 0.105 0.12 0.12 -
P/RPS 0.67 1.13 0.35 0.52 0.33 0.75 0.09 280.79%
P/EPS -7.60 -25.45 -10.66 2.91 1.01 0.95 -0.40 610.76%
EY -13.16 -3.93 -9.38 34.38 99.33 105.25 -250.67 -85.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.19 1.50 0.95 0.40 0.42 0.60 68.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment