[INGENIEU] YoY Cumulative Quarter Result on 28-Feb-2017 [#3]

Announcement Date
28-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- -22.53%
YoY--%
View:
Show?
Cumulative Result
31/08/21 31/08/20 31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 CAGR
Revenue 12,774 45,012 70,213 70,517 0 143,277 193,614 -32.47%
PBT -3,974 -9,799 -9,806 9,828 0 -22,062 -1,479 15.34%
Tax -2 -13 645 -22 0 -12 64 -
NP -3,976 -9,812 -9,161 9,806 0 -22,074 -1,415 16.09%
-
NP to SH -3,976 -9,812 -9,161 12,532 0 -18,474 229 -
-
Tax Rate - - - 0.22% - - - -
Total Cost 16,750 54,824 79,374 60,711 0 165,351 195,029 -29.85%
-
Net Worth 37,828 41,484 55,167 38,464 0 27,308 68,445 -8.20%
Dividend
31/08/21 31/08/20 31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/21 31/08/20 31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 CAGR
Net Worth 37,828 41,484 55,167 38,464 0 27,308 68,445 -8.20%
NOSH 672,140 590,118 480,137 155,099 141,204 136,541 127,222 27.17%
Ratio Analysis
31/08/21 31/08/20 31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 CAGR
NP Margin -31.13% -21.80% -13.05% 13.91% 0.00% -15.41% -0.73% -
ROE -10.51% -23.65% -16.61% 32.58% 0.00% -67.65% 0.33% -
Per Share
31/08/21 31/08/20 31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 CAGR
RPS 1.90 7.63 14.62 45.47 0.00 104.93 152.19 -46.90%
EPS -0.62 -1.83 -2.91 8.08 0.00 -13.53 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0563 0.0703 0.1149 0.248 0.00 0.20 0.538 -27.82%
Adjusted Per Share Value based on latest NOSH - 155,106
31/08/21 31/08/20 31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 CAGR
RPS 0.84 2.97 4.63 4.65 0.00 9.45 12.77 -32.50%
EPS -0.26 -0.65 -0.60 0.83 0.00 -1.22 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0249 0.0274 0.0364 0.0254 0.00 0.018 0.0451 -8.22%
Price Multiplier on Financial Quarter End Date
31/08/21 31/08/20 31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 CAGR
Date 30/08/21 28/08/20 30/08/19 28/02/17 26/02/16 30/09/15 30/09/14 -
Price 0.095 0.11 0.085 0.12 0.105 0.11 0.255 -
P/RPS 5.00 1.44 0.58 0.26 0.00 0.10 0.17 62.97%
P/EPS -16.05 -6.62 -4.45 1.49 0.00 -0.81 141.67 -
EY -6.23 -15.12 -22.45 67.33 0.00 -123.00 0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.56 0.74 0.48 0.00 0.55 0.47 20.30%
Price Multiplier on Announcement Date
31/08/21 31/08/20 31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 CAGR
Date 27/10/21 27/10/20 29/10/19 28/04/17 - 30/11/15 18/11/14 -
Price 0.10 0.095 0.08 0.235 0.00 0.135 0.215 -
P/RPS 5.26 1.25 0.55 0.52 0.00 0.13 0.14 68.83%
P/EPS -16.90 -5.71 -4.19 2.91 0.00 -1.00 119.44 -
EY -5.92 -17.50 -23.85 34.38 0.00 -100.22 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.35 0.70 0.95 0.00 0.68 0.40 24.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment