[MATRIX] QoQ Cumulative Quarter Result on 31-Dec-2012 [#4]

Stock
[MATRIX] MATRIX CONCEPTS HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MATRIX's Result
MATRIX's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 430,329 302,913 155,591 0 0 0 0 -
PBT 150,807 102,066 61,478 0 0 0 0 -
Tax -38,580 -26,041 -15,494 0 0 0 0 -
NP 112,227 76,025 45,984 0 0 0 0 -
-
NP to SH 112,227 76,025 45,984 0 0 0 0 -
-
Tax Rate 25.58% 25.51% 25.20% - - - - -
Total Cost 318,102 226,888 109,607 0 0 0 0 -
-
Net Worth 460,156 26,304,650 117,593 0 0 0 0 -
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div 792 31,930 101 - - - - -
Div Payout % 0.71% 42.00% 0.22% - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 460,156 26,304,650 117,593 0 0 0 0 -
NOSH 255,642 15,205,000 72,143 0 0 0 0 -
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 26.08% 25.10% 29.55% 0.00% 0.00% 0.00% 0.00% -
ROE 24.39% 0.29% 39.10% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 168.33 1.99 215.67 0.00 0.00 0.00 0.00 -
EPS 43.90 0.50 63.74 0.00 0.00 0.00 0.00 -
DPS 0.31 0.21 0.14 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.73 1.63 6.69 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 34.40 24.22 12.44 0.00 0.00 0.00 0.00 -
EPS 8.97 6.08 3.68 0.00 0.00 0.00 0.00 -
DPS 0.06 2.55 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.3679 21.03 0.094 6.69 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 - - - - - -
Price 2.90 2.54 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.72 127.50 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.61 508.00 0.00 0.00 0.00 0.00 0.00 -
EY 15.14 0.20 0.00 0.00 0.00 0.00 0.00 -
DY 0.11 0.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.47 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 19/11/13 26/08/13 23/05/13 - - - - -
Price 3.24 2.59 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.92 130.01 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.38 518.00 0.00 0.00 0.00 0.00 0.00 -
EY 13.55 0.19 0.00 0.00 0.00 0.00 0.00 -
DY 0.10 0.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.50 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment