[MATRIX] QoQ Quarter Result on 31-Dec-2012 [#4]

Stock
[MATRIX] MATRIX CONCEPTS HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MATRIX's Result
MATRIX's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 127,416 147,322 155,591 0 0 0 0 -
PBT 48,741 40,588 61,478 0 0 0 0 -
Tax -12,539 -10,547 -15,494 0 0 0 0 -
NP 36,202 30,041 45,984 0 0 0 0 -
-
NP to SH 36,202 30,041 45,984 0 0 0 0 -
-
Tax Rate 25.73% 25.99% 25.20% - - - - -
Total Cost 91,214 117,281 109,607 0 0 0 0 -
-
Net Worth 538,542 39,977,640 117,593 0 0 0 0 -
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div 299 16,175 101 - - - - -
Div Payout % 0.83% 53.85% 0.22% - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 538,542 39,977,640 117,593 0 0 0 0 -
NOSH 299,190 23,108,462 72,143 0 0 0 0 -
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 28.41% 20.39% 29.55% 0.00% 0.00% 0.00% 0.00% -
ROE 6.72% 0.08% 39.10% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 42.59 0.64 215.67 0.00 0.00 0.00 0.00 -
EPS 12.10 0.13 63.74 0.00 0.00 0.00 0.00 -
DPS 0.10 0.07 0.14 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.73 1.63 6.69 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 10.19 11.78 12.44 0.00 0.00 0.00 0.00 -
EPS 2.89 2.40 3.68 0.00 0.00 0.00 0.00 -
DPS 0.02 1.29 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.4306 31.9612 0.094 6.69 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 - - - - - -
Price 2.90 2.54 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.81 398.42 0.00 0.00 0.00 0.00 0.00 -
P/EPS 23.97 1,953.85 0.00 0.00 0.00 0.00 0.00 -
EY 4.17 0.05 0.00 0.00 0.00 0.00 0.00 -
DY 0.03 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.47 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 19/11/13 26/08/13 23/05/13 - - - - -
Price 3.24 2.59 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.61 406.26 0.00 0.00 0.00 0.00 0.00 -
P/EPS 26.78 1,992.31 0.00 0.00 0.00 0.00 0.00 -
EY 3.73 0.05 0.00 0.00 0.00 0.00 0.00 -
DY 0.03 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.50 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment