[TITIJYA] YoY TTM Result on 31-Mar-2019 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -19.96%
YoY- -45.08%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 321,069 161,294 187,985 340,244 448,594 365,310 359,950 -1.88%
PBT 14,254 15,367 22,473 72,653 110,826 103,476 94,835 -27.07%
Tax -22,320 -14,849 -9,960 -27,029 -33,295 -28,913 -23,047 -0.53%
NP -8,066 518 12,513 45,624 77,531 74,563 71,788 -
-
NP to SH -12,285 -6,288 9,153 43,533 79,266 74,629 71,770 -
-
Tax Rate 156.59% 96.63% 44.32% 37.20% 30.04% 27.94% 24.30% -
Total Cost 329,135 160,776 175,472 294,620 371,063 290,747 288,162 2.23%
-
Net Worth 1,071,311 1,084,813 1,055,148 1,303,406 1,223,255 633,296 515,108 12.97%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - 2,013 3,360 56,999 17,619 15,905 -
Div Payout % - - 22.00% 7.72% 71.91% 23.61% 22.16% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 1,071,311 1,084,813 1,055,148 1,303,406 1,223,255 633,296 515,108 12.97%
NOSH 1,359,922 1,358,433 1,354,026 1,344,424 1,344,424 390,924 352,813 25.20%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -2.51% 0.32% 6.66% 13.41% 17.28% 20.41% 19.94% -
ROE -1.15% -0.58% 0.87% 3.34% 6.48% 11.78% 13.93% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 25.17 12.64 15.32 25.32 33.37 93.45 102.02 -20.79%
EPS -0.96 -0.49 0.75 3.24 5.90 19.09 20.34 -
DPS 0.00 0.00 0.16 0.25 4.24 4.51 4.50 -
NAPS 0.84 0.85 0.86 0.97 0.91 1.62 1.46 -8.79%
Adjusted Per Share Value based on latest NOSH - 1,344,424
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 23.75 11.93 13.90 25.17 33.18 27.02 26.62 -1.88%
EPS -0.91 -0.47 0.68 3.22 5.86 5.52 5.31 -
DPS 0.00 0.00 0.15 0.25 4.22 1.30 1.18 -
NAPS 0.7924 0.8024 0.7804 0.9641 0.9048 0.4684 0.381 12.97%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.31 0.425 0.255 0.30 0.53 1.79 1.47 -
P/RPS 1.23 3.36 1.66 1.18 1.59 1.92 1.44 -2.59%
P/EPS -32.18 -86.26 34.18 9.26 8.99 9.38 7.23 -
EY -3.11 -1.16 2.93 10.80 11.13 10.67 13.84 -
DY 0.00 0.00 0.64 0.83 8.00 2.52 3.06 -
P/NAPS 0.37 0.50 0.30 0.31 0.58 1.10 1.01 -15.40%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 28/05/21 22/05/20 31/05/19 31/05/18 26/05/17 26/05/16 -
Price 0.255 0.38 0.26 0.29 0.37 1.61 1.43 -
P/RPS 1.01 3.01 1.70 1.15 1.11 1.72 1.40 -5.29%
P/EPS -26.47 -77.13 34.85 8.95 6.27 8.43 7.03 -
EY -3.78 -1.30 2.87 11.17 15.94 11.86 14.23 -
DY 0.00 0.00 0.63 0.86 11.46 2.80 3.15 -
P/NAPS 0.30 0.45 0.30 0.30 0.41 0.99 0.98 -17.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment