[MAMEE] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 204.64%
YoY- -21.31%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 57,545 203,512 151,325 95,347 42,438 174,999 125,259 0.79%
PBT 2,781 9,030 9,107 4,940 1,464 12,006 8,650 1.15%
Tax -739 -516 -919 -611 -43 52 -111 -1.90%
NP 2,042 8,514 8,188 4,329 1,421 12,058 8,539 1.46%
-
NP to SH 2,042 8,514 8,188 4,329 1,421 12,058 8,539 1.46%
-
Tax Rate 26.57% 5.71% 10.09% 12.37% 2.94% -0.43% 1.28% -
Total Cost 55,503 194,998 143,137 91,018 41,017 162,941 116,720 0.75%
-
Net Worth 97,149 92,979 97,042 93,896 92,673 89,229 86,112 -0.12%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 97,149 92,979 97,042 93,896 92,673 89,229 86,112 -0.12%
NOSH 61,878 60,770 60,651 60,971 61,782 60,290 60,218 -0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.55% 4.18% 5.41% 4.54% 3.35% 6.89% 6.82% -
ROE 2.10% 9.16% 8.44% 4.61% 1.53% 13.51% 9.92% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 93.00 334.88 249.50 156.38 68.69 290.26 208.01 0.82%
EPS 3.30 14.01 13.50 7.10 2.30 20.00 14.18 1.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.53 1.60 1.54 1.50 1.48 1.43 -0.09%
Adjusted Per Share Value based on latest NOSH - 60,583
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 39.55 139.86 103.99 65.52 29.16 120.26 86.08 0.79%
EPS 1.40 5.85 5.63 2.97 0.98 8.29 5.87 1.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6676 0.639 0.6669 0.6453 0.6369 0.6132 0.5918 -0.12%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 17/05/01 28/02/01 22/11/00 22/08/00 26/05/00 28/02/00 26/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment