[MAMEE] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 52.32%
YoY- -21.31%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 230,180 203,512 201,766 190,694 169,752 174,999 167,012 -0.32%
PBT 11,124 9,030 12,142 9,880 5,856 12,006 11,533 0.03%
Tax -2,956 -516 -1,225 -1,222 -172 52 -148 -2.99%
NP 8,168 8,514 10,917 8,658 5,684 12,058 11,385 0.33%
-
NP to SH 8,168 8,514 10,917 8,658 5,684 12,058 11,385 0.33%
-
Tax Rate 26.57% 5.71% 10.09% 12.37% 2.94% -0.43% 1.28% -
Total Cost 222,012 194,998 190,849 182,036 164,068 162,941 155,626 -0.35%
-
Net Worth 97,149 92,979 97,042 93,896 92,673 89,229 86,112 -0.12%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 97,149 92,979 97,042 93,896 92,673 89,229 86,112 -0.12%
NOSH 61,878 60,770 60,651 60,971 61,782 60,290 60,218 -0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.55% 4.18% 5.41% 4.54% 3.35% 6.89% 6.82% -
ROE 8.41% 9.16% 11.25% 9.22% 6.13% 13.51% 13.22% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 371.99 334.88 332.66 312.76 274.76 290.26 277.34 -0.29%
EPS 13.20 14.01 18.00 14.20 9.20 20.00 18.91 0.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.53 1.60 1.54 1.50 1.48 1.43 -0.09%
Adjusted Per Share Value based on latest NOSH - 60,583
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 158.18 139.86 138.66 131.05 116.66 120.26 114.77 -0.32%
EPS 5.61 5.85 7.50 5.95 3.91 8.29 7.82 0.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6676 0.639 0.6669 0.6453 0.6369 0.6132 0.5918 -0.12%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 17/05/01 28/02/01 22/11/00 22/08/00 26/05/00 28/02/00 26/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment