[ENCORP] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 72.93%
YoY- -314.11%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 135,524 45,124 216,044 150,622 127,824 68,636 330,385 -44.82%
PBT 16,021 912 33,457 16,779 -5,382 1,474 25,299 -26.27%
Tax -7,257 -556 -27,434 -19,677 -4,412 -1,265 -11,359 -25.84%
NP 8,764 356 6,023 -2,898 -9,794 209 13,940 -26.63%
-
NP to SH 7,677 424 1,353 -3,034 -11,210 -607 10,526 -18.99%
-
Tax Rate 45.30% 60.96% 82.00% 117.27% - 85.82% 44.90% -
Total Cost 126,760 44,768 210,021 153,520 137,618 68,427 316,445 -45.68%
-
Net Worth 403,320 401,386 386,571 384,121 379,243 386,272 392,780 1.78%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 403,320 401,386 386,571 384,121 379,243 386,272 392,780 1.78%
NOSH 278,152 282,666 276,122 278,348 278,855 275,909 256,719 5.49%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 6.47% 0.79% 2.79% -1.92% -7.66% 0.30% 4.22% -
ROE 1.90% 0.11% 0.35% -0.79% -2.96% -0.16% 2.68% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 48.72 15.96 78.24 54.11 45.84 24.88 128.69 -47.69%
EPS 2.76 0.15 0.49 -1.09 -4.02 -0.22 4.20 -24.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.42 1.40 1.38 1.36 1.40 1.53 -3.52%
Adjusted Per Share Value based on latest NOSH - 279,044
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 42.81 14.25 68.25 47.58 40.38 21.68 104.37 -44.82%
EPS 2.43 0.13 0.43 -0.96 -3.54 -0.19 3.33 -18.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2741 1.268 1.2212 1.2134 1.198 1.2202 1.2408 1.78%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.61 0.74 0.795 0.75 1.09 1.38 1.05 -
P/RPS 1.25 4.64 1.02 1.39 2.38 5.55 0.82 32.48%
P/EPS 22.10 493.33 162.24 -68.81 -27.11 -627.27 25.61 -9.36%
EY 4.52 0.20 0.62 -1.45 -3.69 -0.16 3.90 10.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.52 0.57 0.54 0.80 0.99 0.69 -28.19%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 23/08/16 11/05/16 29/02/16 26/11/15 27/08/15 27/05/15 24/02/15 -
Price 0.70 0.69 0.77 0.79 0.90 1.16 1.28 -
P/RPS 1.44 4.32 0.98 1.46 1.96 4.66 0.99 28.40%
P/EPS 25.36 460.00 157.14 -72.48 -22.39 -527.27 31.22 -12.95%
EY 3.94 0.22 0.64 -1.38 -4.47 -0.19 3.20 14.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.49 0.55 0.57 0.66 0.83 0.84 -31.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment