[ASTRO] QoQ Cumulative Quarter Result on 31-Jan-2019 [#4]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
26-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jan-2019 [#4]
Profit Trend
QoQ- 34.37%
YoY- -39.93%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Cumulative Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 3,686,159 2,470,784 1,234,402 5,479,048 4,111,247 2,727,379 1,310,940 98.84%
PBT 666,774 447,294 226,503 651,145 479,789 264,095 234,891 100.10%
Tax -159,899 -110,134 -57,188 -190,321 -137,606 -75,531 -61,016 89.74%
NP 506,875 337,160 169,315 460,824 342,183 188,564 173,875 103.67%
-
NP to SH 516,379 345,532 176,196 462,921 344,523 191,308 174,729 105.53%
-
Tax Rate 23.98% 24.62% 25.25% 29.23% 28.68% 28.60% 25.98% -
Total Cost 3,179,284 2,133,624 1,065,087 5,018,224 3,769,064 2,538,815 1,137,065 98.09%
-
Net Worth 831,680 755,554 692,982 585,046 614,718 580,305 684,582 13.81%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div 312,858 208,572 104,286 469,288 391,042 260,694 130,347 78.98%
Div Payout % 60.59% 60.36% 59.19% 101.38% 113.50% 136.27% 74.60% -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 831,680 755,554 692,982 585,046 614,718 580,305 684,582 13.81%
NOSH 5,214,506 5,214,314 5,214,314 5,214,314 5,214,314 5,213,883 5,213,883 0.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 13.75% 13.65% 13.72% 8.41% 8.32% 6.91% 13.26% -
ROE 62.09% 45.73% 25.43% 79.13% 56.05% 32.97% 25.52% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 70.69 47.38 23.67 105.08 78.85 52.31 25.14 98.84%
EPS 9.90 6.63 3.38 8.88 6.61 3.67 3.35 105.52%
DPS 6.00 4.00 2.00 9.00 7.50 5.00 2.50 78.97%
NAPS 0.1595 0.1449 0.1329 0.1122 0.1179 0.1113 0.1313 13.80%
Adjusted Per Share Value based on latest NOSH - 5,214,314
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 70.67 47.37 23.67 105.05 78.82 52.29 25.13 98.85%
EPS 9.90 6.62 3.38 8.88 6.61 3.67 3.35 105.52%
DPS 6.00 4.00 2.00 9.00 7.50 5.00 2.50 78.97%
NAPS 0.1595 0.1449 0.1329 0.1122 0.1179 0.1113 0.1313 13.80%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 1.35 1.45 1.45 1.68 1.35 1.83 1.91 -
P/RPS 1.91 3.06 6.13 1.60 1.71 3.50 7.60 -60.07%
P/EPS 13.63 21.88 42.91 18.92 20.43 49.87 56.99 -61.36%
EY 7.34 4.57 2.33 5.28 4.89 2.01 1.75 159.40%
DY 4.44 2.76 1.38 5.36 5.56 2.73 1.31 125.13%
P/NAPS 8.46 10.01 10.91 14.97 11.45 16.44 14.55 -30.26%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 04/12/19 12/09/19 25/06/19 26/03/19 05/12/18 26/09/18 06/06/18 -
Price 1.36 1.34 1.51 1.53 1.29 1.66 1.83 -
P/RPS 1.92 2.83 6.38 1.46 1.64 3.17 7.28 -58.77%
P/EPS 13.73 20.22 44.69 17.23 19.52 45.24 54.61 -60.06%
EY 7.28 4.95 2.24 5.80 5.12 2.21 1.83 150.43%
DY 4.41 2.99 1.32 5.88 5.81 3.01 1.37 117.54%
P/NAPS 8.53 9.25 11.36 13.64 10.94 14.91 13.94 -27.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment