[ASTRO] QoQ Annualized Quarter Result on 30-Apr-2022 [#1]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
21-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
30-Apr-2022 [#1]
Profit Trend
QoQ- -13.19%
YoY- -29.19%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 3,800,065 3,745,857 3,766,418 3,848,356 4,175,480 4,192,258 4,243,548 -7.07%
PBT 288,941 327,674 508,254 507,740 590,714 584,470 607,998 -39.01%
Tax -78,453 -69,714 -127,284 -124,652 -130,087 -137,004 -147,078 -34.15%
NP 210,488 257,960 380,970 383,088 460,627 447,466 460,920 -40.61%
-
NP to SH 259,038 272,380 396,968 400,072 460,878 445,722 456,746 -31.41%
-
Tax Rate 27.15% 21.28% 25.04% 24.55% 22.02% 23.44% 24.19% -
Total Cost 3,589,577 3,487,897 3,385,448 3,465,268 3,714,853 3,744,792 3,782,628 -3.42%
-
Net Worth 1,071,059 1,131,547 1,168,049 1,176,392 1,125,290 1,078,359 1,066,366 0.29%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div 156,435 208,580 234,652 260,725 351,979 312,870 312,870 -36.92%
Div Payout % 60.39% 76.58% 59.11% 65.17% 76.37% 70.19% 68.50% -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 1,071,059 1,131,547 1,168,049 1,176,392 1,125,290 1,078,359 1,066,366 0.29%
NOSH 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 0.00%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 5.54% 6.89% 10.11% 9.95% 11.03% 10.67% 10.86% -
ROE 24.19% 24.07% 33.99% 34.01% 40.96% 41.33% 42.83% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 72.87 71.84 72.23 73.80 80.07 80.40 81.38 -7.08%
EPS 4.98 5.23 7.62 7.68 8.84 8.55 8.76 -31.30%
DPS 3.00 4.00 4.50 5.00 6.75 6.00 6.00 -36.92%
NAPS 0.2054 0.217 0.224 0.2256 0.2158 0.2068 0.2045 0.29%
Adjusted Per Share Value based on latest NOSH - 5,214,506
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 72.81 71.77 72.17 73.74 80.01 80.33 81.31 -7.07%
EPS 4.96 5.22 7.61 7.67 8.83 8.54 8.75 -31.43%
DPS 3.00 4.00 4.50 5.00 6.74 5.99 5.99 -36.85%
NAPS 0.2052 0.2168 0.2238 0.2254 0.2156 0.2066 0.2043 0.29%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 0.615 0.675 0.895 1.00 0.96 0.995 1.05 -
P/RPS 0.84 0.94 1.24 1.35 1.20 1.24 1.29 -24.81%
P/EPS 12.38 12.92 11.76 13.03 10.86 11.64 11.99 2.15%
EY 8.08 7.74 8.51 7.67 9.21 8.59 8.34 -2.08%
DY 4.88 5.93 5.03 5.00 7.03 6.03 5.71 -9.91%
P/NAPS 2.99 3.11 4.00 4.43 4.45 4.81 5.13 -30.15%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 27/03/23 15/12/22 26/09/22 21/06/22 31/03/22 09/12/21 21/09/21 -
Price 0.66 0.71 0.83 0.94 1.10 0.965 1.05 -
P/RPS 0.91 0.99 1.15 1.27 1.37 1.20 1.29 -20.70%
P/EPS 13.29 13.59 10.90 12.25 12.45 11.29 11.99 7.08%
EY 7.53 7.36 9.17 8.16 8.03 8.86 8.34 -6.56%
DY 4.55 5.63 5.42 5.32 6.14 6.22 5.71 -14.01%
P/NAPS 3.21 3.27 3.71 4.17 5.10 4.67 5.13 -26.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment