[ASTRO] QoQ Quarter Result on 30-Apr-2022 [#1]

Announcement Date
21-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
30-Apr-2022 [#1]
Profit Trend
QoQ- -20.99%
YoY- -29.19%
View:
Show?
Quarter Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 962,089 1,031,286 1,022,420 1,060,318 1,061,456 1,108,722 1,107,046 -8.95%
PBT 126,935 152,361 134,354 117,413 186,586 201,695 206,832 -27.84%
Tax -31,163 -27,334 -29,214 -29,683 -43,856 -50,180 -40,605 -16.21%
NP 95,772 125,027 105,140 87,730 142,730 151,515 166,227 -30.82%
-
NP to SH 100,018 126,586 105,919 87,127 141,246 167,826 164,531 -28.30%
-
Tax Rate 24.55% 17.94% 21.74% 25.28% 23.50% 24.88% 19.63% -
Total Cost 866,317 906,259 917,280 972,588 918,726 957,207 940,819 -5.36%
-
Net Worth 1,176,392 1,125,290 1,078,359 1,066,366 1,165,963 1,077,838 1,003,271 11.22%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div 65,181 117,326 78,217 78,217 78,217 208,580 78,217 -11.47%
Div Payout % 65.17% 92.69% 73.85% 89.77% 55.38% 124.28% 47.54% -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 1,176,392 1,125,290 1,078,359 1,066,366 1,165,963 1,077,838 1,003,271 11.22%
NOSH 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 0.00%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 9.95% 12.12% 10.28% 8.27% 13.45% 13.67% 15.02% -
ROE 8.50% 11.25% 9.82% 8.17% 12.11% 15.57% 16.40% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 18.45 19.78 19.61 20.33 20.36 21.26 21.23 -8.95%
EPS 1.92 2.43 2.03 1.67 2.71 3.22 3.15 -28.17%
DPS 1.25 2.25 1.50 1.50 1.50 4.00 1.50 -11.47%
NAPS 0.2256 0.2158 0.2068 0.2045 0.2236 0.2067 0.1924 11.22%
Adjusted Per Share Value based on latest NOSH - 5,214,506
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 18.45 19.78 19.61 20.33 20.36 21.26 21.23 -8.95%
EPS 1.92 2.43 2.03 1.67 2.71 3.22 3.15 -28.17%
DPS 1.25 2.25 1.50 1.50 1.50 4.00 1.50 -11.47%
NAPS 0.2256 0.2158 0.2068 0.2045 0.2236 0.2067 0.1924 11.22%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 1.00 0.96 0.995 1.05 0.99 0.85 0.73 -
P/RPS 5.42 4.85 5.07 5.16 4.86 4.00 3.44 35.51%
P/EPS 52.14 39.55 48.98 62.84 36.55 26.41 23.14 72.12%
EY 1.92 2.53 2.04 1.59 2.74 3.79 4.32 -41.84%
DY 1.25 2.34 1.51 1.43 1.52 4.71 2.05 -28.15%
P/NAPS 4.43 4.45 4.81 5.13 4.43 4.11 3.79 10.99%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 21/06/22 31/03/22 09/12/21 21/09/21 22/06/21 25/03/21 03/12/20 -
Price 0.94 1.10 0.965 1.05 1.25 0.92 0.88 -
P/RPS 5.09 5.56 4.92 5.16 6.14 4.33 4.15 14.62%
P/EPS 49.01 45.31 47.51 62.84 46.15 28.59 27.89 45.77%
EY 2.04 2.21 2.10 1.59 2.17 3.50 3.59 -31.46%
DY 1.33 2.05 1.55 1.43 1.20 4.35 1.70 -15.13%
P/NAPS 4.17 5.10 4.67 5.13 5.59 4.45 4.57 -5.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment