[KENANGA] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -0.85%
YoY- -22.96%
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 26,249 13,421 297,616 110,868 99,747 120,774 181,089 1.97%
PBT -15,330 -7,826 92,808 77,191 75,955 60,532 80,131 -
Tax 15,330 7,826 -27,826 -24,965 -23,283 -15,788 -191 -
NP 0 0 64,982 52,226 52,672 44,744 79,940 -
-
NP to SH -21,781 -8,754 64,982 52,226 52,672 44,744 79,940 -
-
Tax Rate - - 29.98% 32.34% 30.65% 26.08% 0.24% -
Total Cost 26,249 13,421 232,634 58,642 47,075 76,030 101,149 1.37%
-
Net Worth 572,976 600,898 586,879 622,170 622,982 604,648 566,492 -0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 36,537 - - - 36,063 -
Div Payout % - - 56.23% - - - 45.11% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 572,976 600,898 586,879 622,170 622,982 604,648 566,492 -0.01%
NOSH 452,945 467,624 456,715 454,139 454,068 302,324 300,526 -0.41%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 21.83% 47.11% 52.81% 37.05% 44.14% -
ROE -3.80% -1.46% 11.07% 8.39% 8.45% 7.40% 14.11% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 5.80 2.87 65.16 24.41 21.97 39.95 60.26 2.40%
EPS -3.60 -1.40 10.70 11.50 11.60 9.90 17.60 -
DPS 0.00 0.00 8.00 0.00 0.00 0.00 12.00 -
NAPS 1.265 1.285 1.285 1.37 1.372 2.00 1.885 0.40%
Adjusted Per Share Value based on latest NOSH - 445,999
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 3.61 1.85 40.95 15.25 13.72 16.62 24.92 1.97%
EPS -3.00 -1.20 8.94 7.19 7.25 6.16 11.00 -
DPS 0.00 0.00 5.03 0.00 0.00 0.00 4.96 -
NAPS 0.7884 0.8268 0.8075 0.8561 0.8572 0.832 0.7795 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.10 1.12 1.29 1.58 1.98 5.30 0.00 -
P/RPS 18.98 39.02 1.98 6.47 9.01 13.27 0.00 -100.00%
P/EPS -22.88 -59.83 9.07 13.74 17.07 35.81 0.00 -100.00%
EY -4.37 -1.67 11.03 7.28 5.86 2.79 0.00 -100.00%
DY 0.00 0.00 6.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.87 1.00 1.15 1.44 2.65 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 16/08/01 24/05/01 15/03/01 28/11/00 22/08/00 16/05/00 24/02/00 -
Price 1.26 1.20 1.13 1.50 1.98 2.65 5.25 -
P/RPS 21.74 41.81 1.73 6.14 9.01 6.63 8.71 -0.92%
P/EPS -26.20 -64.10 7.94 13.04 17.07 17.91 19.74 -
EY -3.82 -1.56 12.59 7.67 5.86 5.58 5.07 -
DY 0.00 0.00 7.08 0.00 0.00 0.00 2.29 -
P/NAPS 1.00 0.93 0.88 1.09 1.44 1.33 2.79 1.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment