[KENANGA] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -105.63%
YoY- -101.53%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 12,829 13,421 7,051 11,121 26,414 120,774 19,480 0.42%
PBT -7,504 -7,826 -14,290 1,236 15,422 60,532 12,235 -
Tax 7,504 7,826 14,290 -1,236 -7,494 -15,788 -86 -
NP 0 0 0 0 7,928 44,744 12,149 -
-
NP to SH -13,028 -8,754 -5,640 -446 7,928 44,744 12,149 -
-
Tax Rate - - - 100.00% 48.59% 26.08% 0.70% -
Total Cost 12,829 13,421 7,051 11,121 18,486 76,030 7,331 -0.56%
-
Net Worth 586,833 600,898 611,939 611,019 639,836 604,648 572,521 -0.02%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 37,599 - - - 36,447 -
Div Payout % - - 0.00% - - - 300.00% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 586,833 600,898 611,939 611,019 639,836 604,648 572,521 -0.02%
NOSH 463,900 467,624 469,999 445,999 466,352 302,324 303,725 -0.42%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 30.01% 37.05% 62.37% -
ROE -2.22% -1.46% -0.92% -0.07% 1.24% 7.40% 2.12% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.77 2.87 1.50 2.49 5.66 39.95 6.41 0.85%
EPS -2.10 -1.40 -1.20 -0.10 1.70 9.90 4.00 -
DPS 0.00 0.00 8.00 0.00 0.00 0.00 12.00 -
NAPS 1.265 1.285 1.302 1.37 1.372 2.00 1.885 0.40%
Adjusted Per Share Value based on latest NOSH - 445,999
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1.77 1.85 0.97 1.53 3.63 16.62 2.68 0.42%
EPS -1.79 -1.20 -0.78 -0.06 1.09 6.16 1.67 -
DPS 0.00 0.00 5.17 0.00 0.00 0.00 5.01 -
NAPS 0.8075 0.8268 0.842 0.8407 0.8804 0.832 0.7878 -0.02%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.10 1.12 1.29 1.58 1.98 5.30 0.00 -
P/RPS 39.78 39.02 85.99 63.36 34.96 13.27 0.00 -100.00%
P/EPS -39.17 -59.83 -107.50 -1,580.00 116.47 35.81 0.00 -100.00%
EY -2.55 -1.67 -0.93 -0.06 0.86 2.79 0.00 -100.00%
DY 0.00 0.00 6.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.87 0.99 1.15 1.44 2.65 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 16/08/01 24/05/01 15/03/01 28/11/00 22/08/00 16/05/00 24/02/00 -
Price 1.26 1.20 1.13 1.50 1.98 2.65 5.25 -
P/RPS 45.56 41.81 75.32 60.16 34.96 6.63 81.86 0.59%
P/EPS -44.87 -64.10 -94.17 -1,500.00 116.47 17.91 131.25 -
EY -2.23 -1.56 -1.06 -0.07 0.86 5.58 0.76 -
DY 0.00 0.00 7.08 0.00 0.00 0.00 2.29 -
P/NAPS 1.00 0.93 0.87 1.09 1.44 1.33 2.79 1.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment