[KENANGA] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -19.43%
YoY- 559.83%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 268,796 241,141 211,580 336,534 126,414 105,477 145,916 10.71%
PBT -30,322 22,314 -91,365 117,630 31,818 -8,417 41,358 -
Tax 2,441 -12,742 23,281 27,553 -8,790 2,854 -15,868 -
NP -27,881 9,572 -68,084 145,184 23,028 -5,562 25,490 -
-
NP to SH -31,521 8,554 -70,776 142,286 21,564 -6,285 25,490 -
-
Tax Rate - 57.10% - -23.42% 27.63% - 38.37% -
Total Cost 296,677 231,569 279,664 191,350 103,386 111,039 120,425 16.20%
-
Net Worth 775,909 846,911 793,179 840,227 608,347 665,852 686,397 2.06%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 775,909 846,911 793,179 840,227 608,347 665,852 686,397 2.06%
NOSH 606,179 641,599 610,137 613,304 608,347 589,249 616,709 -0.28%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -10.37% 3.97% -32.18% 43.14% 18.22% -5.27% 17.47% -
ROE -4.06% 1.01% -8.92% 16.93% 3.54% -0.94% 3.71% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 44.34 37.58 34.68 54.87 20.78 17.90 23.66 11.03%
EPS -5.20 1.33 -11.60 23.20 3.47 -1.07 4.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.32 1.30 1.37 1.00 1.13 1.113 2.35%
Adjusted Per Share Value based on latest NOSH - 613,966
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 36.99 33.18 29.11 46.31 17.39 14.51 20.08 10.71%
EPS -4.34 1.18 -9.74 19.58 2.97 -0.86 3.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0676 1.1653 1.0914 1.1561 0.8371 0.9162 0.9445 2.06%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.72 0.62 0.57 1.03 0.58 0.54 0.82 -
P/RPS 1.62 1.65 1.64 1.88 2.79 3.02 3.47 -11.91%
P/EPS -13.85 46.50 -4.91 4.44 16.36 -50.63 19.84 -
EY -7.22 2.15 -20.35 22.52 6.11 -1.98 5.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.47 0.44 0.75 0.58 0.48 0.74 -4.53%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/11/10 13/11/09 19/12/08 22/11/07 30/11/06 16/11/05 29/11/04 -
Price 0.73 0.65 0.43 1.00 0.71 0.52 0.81 -
P/RPS 1.65 1.73 1.24 1.82 3.42 2.90 3.42 -11.43%
P/EPS -14.04 48.75 -3.71 4.31 20.03 -48.75 19.60 -
EY -7.12 2.05 -26.98 23.20 4.99 -2.05 5.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.49 0.33 0.73 0.71 0.46 0.73 -4.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment