[KENANGA] YoY Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 20.86%
YoY- 559.83%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 201,597 180,856 158,685 252,401 94,811 79,108 109,437 10.71%
PBT -22,742 16,736 -68,524 88,223 23,864 -6,313 31,019 -
Tax 1,831 -9,557 17,461 20,665 -6,593 2,141 -11,901 -
NP -20,911 7,179 -51,063 108,888 17,271 -4,172 19,118 -
-
NP to SH -23,641 6,416 -53,082 106,715 16,173 -4,714 19,118 -
-
Tax Rate - 57.10% - -23.42% 27.63% - 38.37% -
Total Cost 222,508 173,677 209,748 143,513 77,540 83,280 90,319 16.20%
-
Net Worth 775,909 846,912 793,179 840,227 608,347 665,852 686,397 2.06%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 775,909 846,912 793,179 840,227 608,347 665,852 686,397 2.06%
NOSH 606,179 641,600 610,137 613,304 608,347 589,249 616,709 -0.28%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -10.37% 3.97% -32.18% 43.14% 18.22% -5.27% 17.47% -
ROE -3.05% 0.76% -6.69% 12.70% 2.66% -0.71% 2.79% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 33.26 28.19 26.01 41.15 15.58 13.43 17.75 11.02%
EPS -3.90 1.00 -8.70 17.40 2.60 -0.80 3.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.32 1.30 1.37 1.00 1.13 1.113 2.35%
Adjusted Per Share Value based on latest NOSH - 613,966
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 27.74 24.89 21.83 34.73 13.05 10.88 15.06 10.71%
EPS -3.25 0.88 -7.30 14.68 2.23 -0.65 2.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0676 1.1653 1.0914 1.1561 0.8371 0.9162 0.9445 2.06%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.72 0.62 0.57 1.03 0.58 0.54 0.82 -
P/RPS 2.16 2.20 2.19 2.50 3.72 4.02 4.62 -11.89%
P/EPS -18.46 62.00 -6.55 5.92 21.82 -67.50 26.45 -
EY -5.42 1.61 -15.26 16.89 4.58 -1.48 3.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.47 0.44 0.75 0.58 0.48 0.74 -4.53%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/11/10 13/11/09 19/12/08 22/11/07 30/11/06 16/11/05 29/11/04 -
Price 0.73 0.65 0.43 1.00 0.71 0.52 0.81 -
P/RPS 2.20 2.31 1.65 2.43 4.56 3.87 4.56 -11.43%
P/EPS -18.72 65.00 -4.94 5.75 26.71 -65.00 26.13 -
EY -5.34 1.54 -20.23 17.40 3.74 -1.54 3.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.49 0.33 0.73 0.71 0.46 0.73 -4.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment