[KENANGA] QoQ Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -338.31%
YoY- -140.52%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 239,820 97,860 302,599 220,319 148,096 84,040 276,907 -9.14%
PBT -12,948 -8,212 6,266 -2,834 3,062 7,825 15,537 -
Tax 2,038 595 -5,370 124 -1,391 -1,560 -3,196 -
NP -10,910 -7,617 896 -2,710 1,671 6,265 12,341 -
-
NP to SH -11,392 -7,851 220 -3,210 1,347 6,112 7,901 -
-
Tax Rate - - 85.70% - 45.43% 19.94% 20.57% -
Total Cost 250,730 105,477 301,703 223,029 146,425 77,775 264,566 -3.52%
-
Net Worth 783,200 821,786 621,500 776,820 828,404 757,888 764,769 1.60%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - 64 67 - - -
Div Payout % - - - 0.00% 5.00% - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 783,200 821,786 621,500 776,820 828,404 757,888 764,769 1.60%
NOSH 711,999 733,738 550,000 642,000 673,499 611,200 616,749 10.05%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin -4.55% -7.78% 0.30% -1.23% 1.13% 7.45% 4.46% -
ROE -1.45% -0.96% 0.04% -0.41% 0.16% 0.81% 1.03% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 33.68 13.34 55.02 34.32 21.99 13.75 44.90 -17.45%
EPS -1.56 -1.07 0.04 -0.50 0.20 1.00 1.29 -
DPS 0.00 0.00 0.00 0.01 0.01 0.00 0.00 -
NAPS 1.10 1.12 1.13 1.21 1.23 1.24 1.24 -7.68%
Adjusted Per Share Value based on latest NOSH - 651,000
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 33.00 13.47 41.64 30.31 20.38 11.56 38.10 -9.14%
EPS -1.57 -1.08 0.03 -0.44 0.19 0.84 1.09 -
DPS 0.00 0.00 0.00 0.01 0.01 0.00 0.00 -
NAPS 1.0777 1.1307 0.8552 1.0689 1.1399 1.0428 1.0523 1.60%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.605 0.54 0.61 0.70 0.62 0.60 0.64 -
P/RPS 1.80 4.05 1.11 2.04 2.82 4.36 1.43 16.59%
P/EPS -37.81 -50.47 1,525.00 -140.00 310.00 60.00 49.96 -
EY -2.64 -1.98 0.07 -0.71 0.32 1.67 2.00 -
DY 0.00 0.00 0.00 0.01 0.02 0.00 0.00 -
P/NAPS 0.55 0.48 0.54 0.58 0.50 0.48 0.52 3.81%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 29/08/13 31/05/13 05/03/13 30/11/12 28/08/12 31/05/12 29/02/12 -
Price 0.56 0.645 0.55 0.58 0.62 0.61 0.67 -
P/RPS 1.66 4.84 1.00 1.69 2.82 4.44 1.49 7.47%
P/EPS -35.00 -60.28 1,375.00 -116.00 310.00 61.00 52.30 -
EY -2.86 -1.66 0.07 -0.86 0.32 1.64 1.91 -
DY 0.00 0.00 0.00 0.02 0.02 0.00 0.00 -
P/NAPS 0.51 0.58 0.49 0.48 0.50 0.49 0.54 -3.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment