[KOMARK] QoQ Cumulative Quarter Result on 30-Apr-2000 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
QoQ- 22.73%
YoY- 105.6%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 48,546 33,470 17,122 62,132 47,901 31,701 15,216 -1.17%
PBT 4,321 2,827 839 2,032 1,696 1,296 470 -2.22%
Tax -390 -496 -106 -196 -200 -140 -70 -1.72%
NP 3,931 2,331 733 1,836 1,496 1,156 400 -2.29%
-
NP to SH 3,931 2,331 733 1,836 1,496 1,156 400 -2.29%
-
Tax Rate 9.03% 17.55% 12.63% 9.65% 11.79% 10.80% 14.89% -
Total Cost 44,615 31,139 16,389 60,296 46,405 30,545 14,816 -1.11%
-
Net Worth 110,212 110,694 108,507 52,016 54,323 5,406,777 53,398 -0.73%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 110,212 110,694 108,507 52,016 54,323 5,406,777 53,398 -0.73%
NOSH 80,061 80,103 79,673 30,000 29,979 30,025 30,075 -0.98%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 8.10% 6.96% 4.28% 2.95% 3.12% 3.65% 2.63% -
ROE 3.57% 2.11% 0.68% 3.53% 2.75% 0.02% 0.75% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 60.64 41.78 21.49 207.11 159.78 105.58 50.59 -0.18%
EPS 4.91 2.91 0.92 6.12 4.99 3.85 1.33 -1.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3766 1.3819 1.3619 1.7339 1.812 180.07 1.7755 0.25%
Adjusted Per Share Value based on latest NOSH - 30,088
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 21.02 14.49 7.41 26.91 20.74 13.73 6.59 -1.16%
EPS 1.70 1.01 0.32 0.80 0.65 0.50 0.17 -2.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4773 0.4794 0.4699 0.2253 0.2352 23.414 0.2312 -0.73%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.09 1.09 1.48 2.19 2.43 0.00 0.00 -
P/RPS 1.80 2.61 6.89 1.06 1.52 0.00 0.00 -100.00%
P/EPS 22.20 37.46 160.87 35.78 48.70 0.00 0.00 -100.00%
EY 4.50 2.67 0.62 2.79 2.05 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.79 1.09 1.26 1.34 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 22/03/01 21/12/00 03/10/00 29/06/00 31/03/00 23/12/99 27/09/99 -
Price 0.80 0.96 1.04 1.60 4.24 0.00 0.00 -
P/RPS 1.32 2.30 4.84 0.77 2.65 0.00 0.00 -100.00%
P/EPS 16.29 32.99 113.04 26.14 84.97 0.00 0.00 -100.00%
EY 6.14 3.03 0.88 3.83 1.18 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 0.76 0.92 2.34 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment