[KHIND] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 97.61%
YoY- -48.7%
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 59,328 28,014 116,869 82,231 46,215 20,931 93,461 0.46%
PBT -824 432 5,904 4,142 2,168 708 7,848 -
Tax 824 -182 -1,259 -996 -576 -190 -230 -
NP 0 250 4,645 3,146 1,592 518 7,618 -
-
NP to SH -1,030 250 4,645 3,146 1,592 518 7,618 -
-
Tax Rate - 42.13% 21.32% 24.05% 26.57% 26.84% 2.93% -
Total Cost 59,328 27,764 112,224 79,085 44,623 20,413 85,843 0.37%
-
Net Worth 53,151 54,518 54,173 54,882 54,265 52,997 39,596 -0.29%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 2,100 - - - - -
Div Payout % - - 45.22% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 53,151 54,518 54,173 54,882 54,265 52,997 39,596 -0.29%
NOSH 30,029 30,120 30,006 29,990 29,981 29,942 22,498 -0.29%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.89% 3.97% 3.83% 3.44% 2.47% 8.15% -
ROE -1.94% 0.46% 8.57% 5.73% 2.93% 0.98% 19.24% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 197.57 93.01 389.48 274.19 154.15 69.90 415.42 0.75%
EPS -3.43 0.83 15.48 10.49 5.31 1.73 0.00 -100.00%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.81 1.8054 1.83 1.81 1.77 1.76 -0.00%
Adjusted Per Share Value based on latest NOSH - 30,000
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 141.13 66.64 278.00 195.61 109.93 49.79 222.32 0.46%
EPS -2.45 0.59 11.05 7.48 3.79 1.23 18.12 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.2643 1.2968 1.2887 1.3055 1.2908 1.2607 0.9419 -0.29%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.60 1.68 2.50 2.48 2.97 3.68 0.00 -
P/RPS 0.81 1.81 0.64 0.90 1.93 5.26 0.00 -100.00%
P/EPS -46.65 202.41 16.15 23.64 55.93 212.72 0.00 -100.00%
EY -2.14 0.49 6.19 4.23 1.79 0.47 0.00 -100.00%
DY 0.00 0.00 2.80 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.93 1.38 1.36 1.64 2.08 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 14/08/01 15/05/01 20/02/01 23/11/00 23/08/00 14/06/00 02/03/00 -
Price 1.80 1.60 1.90 2.50 2.96 2.97 3.10 -
P/RPS 0.91 1.72 0.49 0.91 1.92 4.25 0.75 -0.19%
P/EPS -52.48 192.77 12.27 23.83 55.74 171.68 9.16 -
EY -1.91 0.52 8.15 4.20 1.79 0.58 10.92 -
DY 0.00 0.00 3.68 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.88 1.05 1.37 1.64 1.68 1.76 0.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment