[KHIND] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
15-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -94.62%
YoY- -51.74%
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 130,250 92,555 59,328 28,014 116,869 82,231 46,215 99.14%
PBT -1,582 -2,076 -824 432 5,904 4,142 2,168 -
Tax 1,582 2,076 824 -182 -1,259 -996 -576 -
NP 0 0 0 250 4,645 3,146 1,592 -
-
NP to SH -2,524 -2,559 -1,030 250 4,645 3,146 1,592 -
-
Tax Rate - - - 42.13% 21.32% 24.05% 26.57% -
Total Cost 130,250 92,555 59,328 27,764 112,224 79,085 44,623 103.84%
-
Net Worth 48,997 51,300 53,151 54,518 54,173 54,882 54,265 -6.56%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 1,950 - - - 2,100 - - -
Div Payout % 0.00% - - - 45.22% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 48,997 51,300 53,151 54,518 54,173 54,882 54,265 -6.56%
NOSH 30,011 30,000 30,029 30,120 30,006 29,990 29,981 0.06%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.89% 3.97% 3.83% 3.44% -
ROE -5.15% -4.99% -1.94% 0.46% 8.57% 5.73% 2.93% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 433.99 308.52 197.57 93.01 389.48 274.19 154.15 99.00%
EPS -8.41 -8.53 -3.43 0.83 15.48 10.49 5.31 -
DPS 6.50 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 1.6326 1.71 1.77 1.81 1.8054 1.83 1.81 -6.62%
Adjusted Per Share Value based on latest NOSH - 30,120
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 309.83 220.16 141.13 66.64 278.00 195.61 109.93 99.15%
EPS -6.00 -6.09 -2.45 0.59 11.05 7.48 3.79 -
DPS 4.64 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.1655 1.2203 1.2643 1.2968 1.2887 1.3055 1.2908 -6.56%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.60 1.46 1.60 1.68 2.50 2.48 2.97 -
P/RPS 0.37 0.47 0.81 1.81 0.64 0.90 1.93 -66.65%
P/EPS -19.02 -17.12 -46.65 202.41 16.15 23.64 55.93 -
EY -5.26 -5.84 -2.14 0.49 6.19 4.23 1.79 -
DY 4.06 0.00 0.00 0.00 2.80 0.00 0.00 -
P/NAPS 0.98 0.85 0.90 0.93 1.38 1.36 1.64 -28.98%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 15/11/01 14/08/01 15/05/01 20/02/01 23/11/00 23/08/00 -
Price 1.56 1.74 1.80 1.60 1.90 2.50 2.96 -
P/RPS 0.36 0.56 0.91 1.72 0.49 0.91 1.92 -67.14%
P/EPS -18.55 -20.40 -52.48 192.77 12.27 23.83 55.74 -
EY -5.39 -4.90 -1.91 0.52 8.15 4.20 1.79 -
DY 4.17 0.00 0.00 0.00 3.68 0.00 0.00 -
P/NAPS 0.96 1.02 1.02 0.88 1.05 1.37 1.64 -29.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment