[KHIND] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 44.69%
YoY- -16.18%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 31,314 28,014 34,638 36,016 25,284 20,931 26,394 -0.17%
PBT -1,256 432 2,491 1,974 1,460 708 1,715 -
Tax 1,256 -182 -992 -420 -386 -190 -230 -
NP 0 250 1,499 1,554 1,074 518 1,485 -
-
NP to SH -1,280 250 1,499 1,554 1,074 518 1,485 -
-
Tax Rate - 42.13% 39.82% 21.28% 26.44% 26.84% 13.41% -
Total Cost 31,314 27,764 33,139 34,462 24,210 20,413 24,909 -0.23%
-
Net Worth 53,058 54,518 54,263 54,900 54,299 52,997 13,199 -1.40%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - 525 -
Div Payout % - - - - - - 35.35% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 53,058 54,518 54,263 54,900 54,299 52,997 13,199 -1.40%
NOSH 29,976 30,120 29,980 30,000 30,000 29,942 7,500 -1.39%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.89% 4.33% 4.31% 4.25% 2.47% 5.63% -
ROE -2.41% 0.46% 2.76% 2.83% 1.98% 0.98% 11.25% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 104.46 93.01 115.54 120.05 84.28 69.90 351.92 1.23%
EPS -4.27 0.83 5.00 5.18 3.58 1.73 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.00 -
NAPS 1.77 1.81 1.81 1.83 1.81 1.77 1.76 -0.00%
Adjusted Per Share Value based on latest NOSH - 30,000
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 74.49 66.64 82.39 85.67 60.14 49.79 62.78 -0.17%
EPS -3.04 0.59 3.57 3.70 2.55 1.23 3.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
NAPS 1.2621 1.2968 1.2908 1.3059 1.2917 1.2607 0.314 -1.40%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.60 1.68 2.50 2.48 2.97 3.68 0.00 -
P/RPS 1.53 1.81 2.16 2.07 3.52 5.26 0.00 -100.00%
P/EPS -37.47 202.41 50.00 47.88 82.96 212.72 0.00 -100.00%
EY -2.67 0.49 2.00 2.09 1.21 0.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.93 1.38 1.36 1.64 2.08 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 14/08/01 15/05/01 20/02/01 23/11/00 23/08/00 14/06/00 02/03/00 -
Price 1.80 1.60 1.90 2.50 2.96 2.97 3.10 -
P/RPS 1.72 1.72 1.64 2.08 3.51 4.25 0.88 -0.67%
P/EPS -42.15 192.77 38.00 48.26 82.68 171.68 15.66 -
EY -2.37 0.52 2.63 2.07 1.21 0.58 6.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.26 -
P/NAPS 1.02 0.88 1.05 1.37 1.64 1.68 1.76 0.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment