[KHIND] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
15-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -83.32%
YoY- -51.74%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 37,695 33,227 31,314 28,014 34,638 36,016 25,284 30.40%
PBT 494 -1,252 -1,256 432 2,491 1,974 1,460 -51.34%
Tax -459 1,252 1,256 -182 -992 -420 -386 12.20%
NP 35 0 0 250 1,499 1,554 1,074 -89.73%
-
NP to SH 35 -1,553 -1,280 250 1,499 1,554 1,074 -89.73%
-
Tax Rate 92.91% - - 42.13% 39.82% 21.28% 26.44% -
Total Cost 37,660 33,227 31,314 27,764 33,139 34,462 24,210 34.14%
-
Net Worth 47,617 51,266 53,058 54,518 54,263 54,900 54,299 -8.36%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 1,895 - - - - - - -
Div Payout % 5,416.67% - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 47,617 51,266 53,058 54,518 54,263 54,900 54,299 -8.36%
NOSH 29,166 29,980 29,976 30,120 29,980 30,000 30,000 -1.85%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.09% 0.00% 0.00% 0.89% 4.33% 4.31% 4.25% -
ROE 0.07% -3.03% -2.41% 0.46% 2.76% 2.83% 1.98% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 129.24 110.83 104.46 93.01 115.54 120.05 84.28 32.87%
EPS 0.12 -5.18 -4.27 0.83 5.00 5.18 3.58 -89.53%
DPS 6.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6326 1.71 1.77 1.81 1.81 1.83 1.81 -6.62%
Adjusted Per Share Value based on latest NOSH - 30,120
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 89.67 79.04 74.49 66.64 82.39 85.67 60.14 30.41%
EPS 0.08 -3.69 -3.04 0.59 3.57 3.70 2.55 -89.98%
DPS 4.51 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1327 1.2195 1.2621 1.2968 1.2908 1.3059 1.2917 -8.36%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.60 1.46 1.60 1.68 2.50 2.48 2.97 -
P/RPS 1.24 1.32 1.53 1.81 2.16 2.07 3.52 -50.02%
P/EPS 1,333.33 -28.19 -37.47 202.41 50.00 47.88 82.96 533.64%
EY 0.07 -3.55 -2.67 0.49 2.00 2.09 1.21 -84.96%
DY 4.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.85 0.90 0.93 1.38 1.36 1.64 -28.98%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 15/11/01 14/08/01 15/05/01 20/02/01 23/11/00 23/08/00 -
Price 1.56 1.74 1.80 1.60 1.90 2.50 2.96 -
P/RPS 1.21 1.57 1.72 1.72 1.64 2.08 3.51 -50.73%
P/EPS 1,300.00 -33.59 -42.15 192.77 38.00 48.26 82.68 524.47%
EY 0.08 -2.98 -2.37 0.52 2.63 2.07 1.21 -83.56%
DY 4.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.02 1.02 0.88 1.05 1.37 1.64 -29.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment