[KHIND] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Announcement Date
15-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -148.45%
YoY- -181.34%
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 75,767 31,463 130,250 92,555 59,328 28,014 116,869 -25.15%
PBT 1,202 442 -1,582 -2,076 -824 432 5,904 -65.49%
Tax -447 -283 1,582 2,076 824 -182 -1,259 -49.95%
NP 755 159 0 0 0 250 4,645 -70.31%
-
NP to SH 755 159 -2,524 -2,559 -1,030 250 4,645 -70.31%
-
Tax Rate 37.19% 64.03% - - - 42.13% 21.32% -
Total Cost 75,012 31,304 130,250 92,555 59,328 27,764 112,224 -23.60%
-
Net Worth 49,482 49,077 48,997 51,300 53,151 54,518 54,173 -5.87%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 1,950 - - - 2,100 -
Div Payout % - - 0.00% - - - 45.22% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 49,482 49,077 48,997 51,300 53,151 54,518 54,173 -5.87%
NOSH 39,947 30,000 30,011 30,000 30,029 30,120 30,006 21.08%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 1.00% 0.51% 0.00% 0.00% 0.00% 0.89% 3.97% -
ROE 1.53% 0.32% -5.15% -4.99% -1.94% 0.46% 8.57% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 189.67 104.88 433.99 308.52 197.57 93.01 389.48 -38.18%
EPS 1.89 0.53 -8.41 -8.53 -3.43 0.83 15.48 -75.48%
DPS 0.00 0.00 6.50 0.00 0.00 0.00 7.00 -
NAPS 1.2387 1.6359 1.6326 1.71 1.77 1.81 1.8054 -22.26%
Adjusted Per Share Value based on latest NOSH - 29,980
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 180.23 74.84 309.83 220.16 141.13 66.64 278.00 -25.15%
EPS 1.80 0.38 -6.00 -6.09 -2.45 0.59 11.05 -70.27%
DPS 0.00 0.00 4.64 0.00 0.00 0.00 5.00 -
NAPS 1.1771 1.1674 1.1655 1.2203 1.2643 1.2968 1.2887 -5.87%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.14 1.79 1.60 1.46 1.60 1.68 2.50 -
P/RPS 0.60 1.71 0.37 0.47 0.81 1.81 0.64 -4.22%
P/EPS 60.32 337.74 -19.02 -17.12 -46.65 202.41 16.15 141.30%
EY 1.66 0.30 -5.26 -5.84 -2.14 0.49 6.19 -58.51%
DY 0.00 0.00 4.06 0.00 0.00 0.00 2.80 -
P/NAPS 0.92 1.09 0.98 0.85 0.90 0.93 1.38 -23.74%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 13/08/02 14/05/02 25/02/02 15/11/01 14/08/01 15/05/01 20/02/01 -
Price 1.10 1.28 1.56 1.74 1.80 1.60 1.90 -
P/RPS 0.58 1.22 0.36 0.56 0.91 1.72 0.49 11.93%
P/EPS 58.20 241.51 -18.55 -20.40 -52.48 192.77 12.27 183.11%
EY 1.72 0.41 -5.39 -4.90 -1.91 0.52 8.15 -64.65%
DY 0.00 0.00 4.17 0.00 0.00 0.00 3.68 -
P/NAPS 0.89 0.78 0.96 1.02 1.02 0.88 1.05 -10.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment