[POHUAT] QoQ Cumulative Quarter Result on 31-Jul-2020 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
15-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jul-2020 [#3]
Profit Trend
QoQ- 63.06%
YoY- -17.3%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 349,194 183,659 659,505 442,788 309,980 188,801 700,997 -37.18%
PBT 26,807 11,547 65,490 37,323 23,586 14,303 64,135 -44.12%
Tax -4,477 -1,917 -13,580 -7,496 -5,294 -2,964 -13,236 -51.48%
NP 22,330 9,630 51,910 29,827 18,292 11,339 50,899 -42.29%
-
NP to SH 22,330 9,630 51,910 29,827 18,292 11,339 50,899 -42.29%
-
Tax Rate 16.70% 16.60% 20.74% 20.08% 22.45% 20.72% 20.64% -
Total Cost 326,864 174,029 607,595 412,961 291,688 177,462 650,098 -36.79%
-
Net Worth 445,497 434,236 436,794 387,796 378,953 368,090 368,956 13.40%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div 2,649 2,649 21,600 11,644 2,306 2,302 15,841 -69.68%
Div Payout % 11.87% 27.52% 41.61% 39.04% 12.61% 20.31% 31.12% -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 445,497 434,236 436,794 387,796 378,953 368,090 368,956 13.40%
NOSH 278,299 278,299 278,299 245,454 244,409 243,860 242,105 9.74%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 6.39% 5.24% 7.87% 6.74% 5.90% 6.01% 7.26% -
ROE 5.01% 2.22% 11.88% 7.69% 4.83% 3.08% 13.80% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 131.79 69.31 274.78 190.12 134.41 82.00 309.75 -43.46%
EPS 8.43 3.63 22.14 12.92 7.94 4.92 22.91 -48.68%
DPS 1.00 1.00 9.00 5.00 1.00 1.00 7.00 -72.70%
NAPS 1.6813 1.6388 1.8199 1.6651 1.6432 1.5986 1.6303 2.07%
Adjusted Per Share Value based on latest NOSH - 245,454
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 125.47 65.99 236.98 159.10 111.38 67.84 251.89 -37.18%
EPS 8.02 3.46 18.65 10.72 6.57 4.07 18.29 -42.31%
DPS 0.95 0.95 7.76 4.18 0.83 0.83 5.69 -69.71%
NAPS 1.6008 1.5603 1.5695 1.3934 1.3617 1.3226 1.3258 13.40%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 1.60 1.58 1.77 1.20 0.945 1.35 1.51 -
P/RPS 1.21 2.28 0.64 0.63 0.70 1.65 0.49 82.79%
P/EPS 18.99 43.47 8.18 9.37 11.91 27.41 6.71 100.20%
EY 5.27 2.30 12.22 10.67 8.39 3.65 14.89 -49.99%
DY 0.62 0.63 5.08 4.17 1.06 0.74 4.64 -73.89%
P/NAPS 0.95 0.96 0.97 0.72 0.58 0.84 0.93 1.42%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 29/06/21 25/03/21 23/12/20 15/09/20 23/06/20 26/03/20 31/12/19 -
Price 1.39 1.69 1.78 1.38 1.04 0.78 1.52 -
P/RPS 1.05 2.44 0.65 0.73 0.77 0.95 0.49 66.28%
P/EPS 16.49 46.50 8.23 10.78 13.11 15.84 6.76 81.30%
EY 6.06 2.15 12.15 9.28 7.63 6.31 14.80 -44.88%
DY 0.72 0.59 5.06 3.62 0.96 1.28 4.61 -71.03%
P/NAPS 0.83 1.03 0.98 0.83 0.63 0.49 0.93 -7.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment