[POHUAT] QoQ Cumulative Quarter Result on 31-Oct-2020 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
23-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Oct-2020 [#4]
Profit Trend
QoQ- 74.04%
YoY- 1.99%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 501,686 349,194 183,659 659,505 442,788 309,980 188,801 91.95%
PBT 42,408 26,807 11,547 65,490 37,323 23,586 14,303 106.52%
Tax -6,653 -4,477 -1,917 -13,580 -7,496 -5,294 -2,964 71.51%
NP 35,755 22,330 9,630 51,910 29,827 18,292 11,339 115.18%
-
NP to SH 35,755 22,330 9,630 51,910 29,827 18,292 11,339 115.18%
-
Tax Rate 15.69% 16.70% 16.60% 20.74% 20.08% 22.45% 20.72% -
Total Cost 465,931 326,864 174,029 607,595 412,961 291,688 177,462 90.42%
-
Net Worth 462,217 445,497 434,236 436,794 387,796 378,953 368,090 16.40%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div 2,649 2,649 2,649 21,600 11,644 2,306 2,302 9.82%
Div Payout % 7.41% 11.87% 27.52% 41.61% 39.04% 12.61% 20.31% -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 462,217 445,497 434,236 436,794 387,796 378,953 368,090 16.40%
NOSH 278,299 278,299 278,299 278,299 245,454 244,409 243,860 9.21%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin 7.13% 6.39% 5.24% 7.87% 6.74% 5.90% 6.01% -
ROE 7.74% 5.01% 2.22% 11.88% 7.69% 4.83% 3.08% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 189.34 131.79 69.31 274.78 190.12 134.41 82.00 74.78%
EPS 13.49 8.43 3.63 22.14 12.92 7.94 4.92 96.01%
DPS 1.00 1.00 1.00 9.00 5.00 1.00 1.00 0.00%
NAPS 1.7444 1.6813 1.6388 1.8199 1.6651 1.6432 1.5986 5.99%
Adjusted Per Share Value based on latest NOSH - 278,299
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 189.32 131.77 69.31 248.87 167.09 116.97 71.25 91.95%
EPS 13.49 8.43 3.63 19.59 11.26 6.90 4.28 115.12%
DPS 1.00 1.00 1.00 8.15 4.39 0.87 0.87 9.73%
NAPS 1.7442 1.6811 1.6386 1.6483 1.4634 1.43 1.389 16.40%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 1.35 1.60 1.58 1.77 1.20 0.945 1.35 -
P/RPS 0.71 1.21 2.28 0.64 0.63 0.70 1.65 -43.03%
P/EPS 10.00 18.99 43.47 8.18 9.37 11.91 27.41 -48.97%
EY 10.00 5.27 2.30 12.22 10.67 8.39 3.65 95.91%
DY 0.74 0.62 0.63 5.08 4.17 1.06 0.74 0.00%
P/NAPS 0.77 0.95 0.96 0.97 0.72 0.58 0.84 -5.64%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 28/09/21 29/06/21 25/03/21 23/12/20 15/09/20 23/06/20 26/03/20 -
Price 1.42 1.39 1.69 1.78 1.38 1.04 0.78 -
P/RPS 0.75 1.05 2.44 0.65 0.73 0.77 0.95 -14.59%
P/EPS 10.52 16.49 46.50 8.23 10.78 13.11 15.84 -23.89%
EY 9.50 6.06 2.15 12.15 9.28 7.63 6.31 31.39%
DY 0.70 0.72 0.59 5.06 3.62 0.96 1.28 -33.15%
P/NAPS 0.81 0.83 1.03 0.98 0.83 0.63 0.49 39.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment