[POHUAT] QoQ Cumulative Quarter Result on 31-Jul-2016 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- 55.49%
YoY- 20.02%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 291,106 163,459 535,219 383,170 257,523 151,058 453,932 -25.65%
PBT 33,714 19,502 58,614 33,916 21,676 16,219 47,373 -20.30%
Tax -5,707 -1,982 -11,851 -6,155 -3,871 -2,188 -8,794 -25.06%
NP 28,007 17,520 46,763 27,761 17,805 14,031 38,579 -19.24%
-
NP to SH 28,275 17,670 47,064 28,006 18,012 14,136 39,185 -19.56%
-
Tax Rate 16.93% 10.16% 20.22% 18.15% 17.86% 13.49% 18.56% -
Total Cost 263,099 145,939 488,456 355,409 239,718 137,027 415,353 -26.26%
-
Net Worth 265,331 265,630 243,294 226,054 216,912 221,948 213,703 15.53%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div 4,269 4,269 17,077 12,807 8,536 4,270 17,074 -60.34%
Div Payout % 15.10% 24.16% 36.29% 45.73% 47.39% 30.21% 43.57% -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 265,331 265,630 243,294 226,054 216,912 221,948 213,703 15.53%
NOSH 226,805 226,805 226,805 213,460 213,412 213,534 213,425 4.14%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 9.62% 10.72% 8.74% 7.25% 6.91% 9.29% 8.50% -
ROE 10.66% 6.65% 19.34% 12.39% 8.30% 6.37% 18.34% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 136.36 76.57 250.72 179.50 120.67 70.74 212.69 -25.66%
EPS 13.24 8.28 22.05 13.12 8.44 6.62 18.36 -19.59%
DPS 2.00 2.00 8.00 6.00 4.00 2.00 8.00 -60.34%
NAPS 1.2429 1.2443 1.1397 1.059 1.0164 1.0394 1.0013 15.51%
Adjusted Per Share Value based on latest NOSH - 213,525
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 104.60 58.73 192.32 137.68 92.53 54.28 163.11 -25.65%
EPS 10.16 6.35 16.91 10.06 6.47 5.08 14.08 -19.56%
DPS 1.53 1.53 6.14 4.60 3.07 1.53 6.14 -60.43%
NAPS 0.9534 0.9545 0.8742 0.8123 0.7794 0.7975 0.7679 15.53%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 1.83 1.85 1.57 1.49 1.51 1.68 1.49 -
P/RPS 1.34 2.42 0.63 0.83 1.25 2.37 0.70 54.23%
P/EPS 13.82 22.35 7.12 11.36 17.89 25.38 8.12 42.59%
EY 7.24 4.47 14.04 8.81 5.59 3.94 12.32 -29.86%
DY 1.09 1.08 5.10 4.03 2.65 1.19 5.37 -65.49%
P/NAPS 1.47 1.49 1.38 1.41 1.49 1.62 1.49 -0.89%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 14/06/17 22/03/17 22/12/16 26/09/16 30/06/16 22/03/16 31/12/15 -
Price 1.89 2.01 1.68 1.53 1.54 1.46 2.05 -
P/RPS 1.39 2.63 0.67 0.85 1.28 2.06 0.96 28.01%
P/EPS 14.27 24.28 7.62 11.66 18.25 22.05 11.17 17.75%
EY 7.01 4.12 13.12 8.58 5.48 4.53 8.96 -15.10%
DY 1.06 1.00 4.76 3.92 2.60 1.37 3.90 -58.07%
P/NAPS 1.52 1.62 1.47 1.44 1.52 1.40 2.05 -18.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment