[POHUAT] QoQ Annualized Quarter Result on 31-Jul-2016 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- 3.66%
YoY- 20.02%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 582,212 653,836 535,219 510,893 515,046 604,232 453,932 18.06%
PBT 67,428 78,008 58,614 45,221 43,352 64,876 47,373 26.56%
Tax -11,414 -7,928 -11,851 -8,206 -7,742 -8,752 -8,794 19.00%
NP 56,014 70,080 46,763 37,014 35,610 56,124 38,579 28.25%
-
NP to SH 56,550 70,680 47,064 37,341 36,024 56,544 39,185 27.73%
-
Tax Rate 16.93% 10.16% 20.22% 18.15% 17.86% 13.49% 18.56% -
Total Cost 526,198 583,756 488,456 473,878 479,436 548,108 415,353 17.09%
-
Net Worth 265,331 265,630 243,294 226,054 216,912 221,948 213,703 15.53%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div 8,539 17,078 17,077 17,076 17,072 17,082 17,074 -37.02%
Div Payout % 15.10% 24.16% 36.29% 45.73% 47.39% 30.21% 43.57% -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 265,331 265,630 243,294 226,054 216,912 221,948 213,703 15.53%
NOSH 226,805 226,805 226,805 213,460 213,412 213,534 213,425 4.14%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 9.62% 10.72% 8.74% 7.25% 6.91% 9.29% 8.50% -
ROE 21.31% 26.61% 19.34% 16.52% 16.61% 25.48% 18.34% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 272.73 306.28 250.72 239.34 241.34 282.97 212.69 18.04%
EPS 26.48 33.12 22.05 17.49 16.88 26.48 18.36 27.68%
DPS 4.00 8.00 8.00 8.00 8.00 8.00 8.00 -37.03%
NAPS 1.2429 1.2443 1.1397 1.059 1.0164 1.0394 1.0013 15.51%
Adjusted Per Share Value based on latest NOSH - 213,525
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 219.70 246.73 201.97 192.79 194.36 228.01 171.30 18.06%
EPS 21.34 26.67 17.76 14.09 13.59 21.34 14.79 27.71%
DPS 3.22 6.44 6.44 6.44 6.44 6.45 6.44 -37.03%
NAPS 1.0013 1.0024 0.9181 0.853 0.8185 0.8375 0.8064 15.54%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 1.83 1.85 1.57 1.49 1.51 1.68 1.49 -
P/RPS 0.67 0.60 0.63 0.62 0.63 0.59 0.70 -2.88%
P/EPS 6.91 5.59 7.12 8.52 8.95 6.34 8.12 -10.20%
EY 14.48 17.90 14.04 11.74 11.18 15.76 12.32 11.38%
DY 2.19 4.32 5.10 5.37 5.30 4.76 5.37 -45.03%
P/NAPS 1.47 1.49 1.38 1.41 1.49 1.62 1.49 -0.89%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 14/06/17 22/03/17 22/12/16 26/09/16 30/06/16 22/03/16 31/12/15 -
Price 1.89 2.01 1.68 1.53 1.54 1.46 2.05 -
P/RPS 0.69 0.66 0.67 0.64 0.64 0.52 0.96 -19.77%
P/EPS 7.13 6.07 7.62 8.75 9.12 5.51 11.17 -25.88%
EY 14.02 16.47 13.12 11.43 10.96 18.14 8.96 34.81%
DY 2.12 3.98 4.76 5.23 5.19 5.48 3.90 -33.41%
P/NAPS 1.52 1.62 1.47 1.44 1.52 1.40 2.05 -18.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment